1865 Beacon Street #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 15, 2016 | Sold | ||
| Sold | |||
| Oct 13, 2015 | Listed by Coldwell Banker Residential Brokerage - Brookline | $949,000 | |
| Listed by Coldwell Banker Residential Brokerage - Brookline | |||
| | |||
|
Fresh and crisp Beacon Street floor through condo, renovated with style and sophistication. Open foyer with an oversized coat closet, lovely living room with built-in, custom bow window seat. Formal dining room with gas fireplace, china cabinet, and oversized windows opening to a delightful and bright kitchen with upgraded appliances, center island, and additional banquette. Three spacious bedrooms, bonus custom dressing room/office, two full baths, in-unit laundry, and a private deck! Other amenities include newly updated central air, private storage, deeded garage parking space, and 2nd outdoor parking spot! Close proximity to C and D lines, recently renovated Waldstein Park, highly desired central Brookline location.
| |||
| Jan 29, 2014 | Sold | ||
| Sold | |||
| Nov 20, 2013 | Listed by Hammond Residential Real Estate | $830,000 | |
| Listed by Hammond Residential Real Estate | |||
| Feb 11, 2011 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/28/2024
|
3 Bed
|
2 Bath
|
1603 ft²
|
$1,469,000
3 Bed
2 Bath
1603 ft²
|
$1,370,000
-6.74%
10/07/2024
|
Scott Goldsmith
Unlimited Sotheby's International Realty
| |
|
04/01/2020
|
4 Bed
|
2 Bath
|
1876 ft²
|
$1,289,000
4 Bed
2 Bath
1876 ft²
|
$1,302,620
+1.06%
06/03/2020
|
Cheryl Cotney
Compass
| |
|
09/11/2017
|
3 Bed
|
2 Bath
|
1603 ft²
|
$1,199,000
3 Bed
2 Bath
1603 ft²
|
$1,075,000
-10.34%
12/08/2017
|
Sheri Flagler
Coldwell Banker Realty - Newton
| |
|
10/13/2015
|
3 Bed
|
2 Bath
|
1580 ft²
|
$949,000
3 Bed
2 Bath
1580 ft²
|
$914,000
-3.69%
01/15/2016
|
Deborah Gordon
Coldwell Banker Realty - Brookline
| |
|
11/20/2013
|
3 Bed
|
2 Bath
|
1580 ft²
|
$830,000
3 Bed
2 Bath
1580 ft²
|
$845,000
+1.81%
01/29/2014
|
E. Anne Casner
Gibson Sotheby's International Realty
| |
|
09/13/2010
|
3 Bed
|
2 Bath
|
1580 ft²
|
$775,000
3 Bed
2 Bath
1580 ft²
|
$730,000
-5.81%
02/11/2011
|
Jeannie Carlyn
Coldwell Banker Realty - Brookline
| |
|
04/11/2008
|
3 Bed
|
2 Bath
|
1450 ft²
|
$719,000
3 Bed
2 Bath
1450 ft²
|
$703,000
-2.23%
11/17/2008
|
Sheb Shumar
Ardmore Realty Advisors
| |
|
08/02/2007
|
3 Bed
|
2 Bath
|
1603 ft²
|
$775,000
3 Bed
2 Bath
1603 ft²
|
$743,000
-4.13%
11/29/2007
|
Elizabeth Andres Miner
William Raveis R.E. & Home Services
| |
|
10/01/2004
|
3 Bed
|
2 Bath
|
1450 ft²
|
$679,900
3 Bed
2 Bath
1450 ft²
|
$670,000
-1.46%
12/15/2004
|
Jeannie Carlyn
Coldwell Banker Realty - Brookline
| |
|
12/03/2002
|
3 Bed
|
2 Bath
|
1580 ft²
|
$632,500
3 Bed
2 Bath
1580 ft²
|
$640,000
+1.19%
01/15/2003
|
Deborah Gordon
Coldwell Banker Realty - Brookline
| |
|
09/04/2001
|
3 Bed
|
2 Bath
|
1603 ft²
|
$599,000
3 Bed
2 Bath
1603 ft²
|
$585,000
-2.34%
02/01/2002
|
Dolores Boylan
Hammond Residential Real Estate
| |
|
11/05/1998
|
2 Bed
|
2 Bath
|
1450 ft²
|
$379,900
2 Bed
2 Bath
1450 ft²
|
$365,500
-3.79%
01/06/1999
|
Rose Dibella
All United Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017