$315,000
●
House -
Off Market
1854 WATERTON Trail
Grayson, GA 30017
3 Beds
3 Baths,
1
Half Bath
2,761 Ft²
$376,982
RealtyHop Estimate
21.61%
Since May 1, 2021
National-US
Primary Model
About This Property
Gorgeous 1.5 story/cape cod home situated on beautiful wooded lot
in an active swim tennis community close to downtown Grayson and
the new Railyard. Great room, formal dining room, rear staircase,
master suite on main level! Don't let the 3 bedrooms listed fool
you. There are two oversized bedrooms upstairs, one with it's own
private sitting room/playroom attached. Enormous bonus/4th
bedroom/media room over garage. Unfinished daylight basement ready
to finish or use for storage. Call for easy appt!
Unit Size
2,761 Ft²
Days on Market
-
Land Size
0.67 acres
Price per sqft
$112
Property Type
House
Property Taxes
$259
HOA Dues
-
Year Built
1992
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (FMLS #6853722)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 12, 2021 | Sold | ||
| Sold | |||
| Mar 21, 2021 | No longer available | - | |
| No longer available | |||
| Mar 19, 2021 | Listed by CHAPMAN HALL REALTORS | $310,000 | |
| Listed by CHAPMAN HALL REALTORS | |||
| | |||
|
Gorgeous 1.5 story/cape cod home situated on beautiful wooded lot in an active swim tennis community close to downtown Grayson and the new Railyard. Great room, formal dining room, rear staircase, master suite on main level! Don't let the 3 bedrooms listed fool you. There are two oversized bedrooms upstairs, one with it's own private sitting room/playroom attached. Enormous bonus/4th bedroom/media room over garage. Unfinished daylight basement ready to finish or use for storage. Call for easy appt! The manager has listed the unit size as 2761 square feet.
| |||
| Mar 5, 2021 | Listed by Chapman Hall Realtors | $310,000 | |
| Listed by Chapman Hall Realtors | |||
| Sep 16, 2011 | Sold | ||
| Sold | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Gwinnett
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: John Lewis, Chapman Hall Realtors
Last Updated: 3 years ago
Data Source: FMLS, MLS# 6853722
Last Updated: 3 years ago
Data Source: FMLS, MLS# 6853722
Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please click here to review our DMCA policy and learn how to submit a takedown request.© 2026 FMLS.
RH Advisors is committed to ensuring accessibility for individuals with disabilities. We are continuously working to improve the accessibility of our web experience for everyone. We welcome feedback and accommodation requests, please contact us here.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017