$999,995
●
Land -
For Sale
184 LOT 4 Hart St
Beverly, MA 01915
Studio
0 Bath
$6,773
Est. Monthly
About This Property
Worthy of an estate this flat level land tucked down a private
drive is well set back off of Hart Street. Part of an 11 acre
development with public water, sewer and gas, this setting is
highlighted by two scenic ponds, mature trees, stone walls, &
abutting Essex County Greenbelt Trails, surrounded by
multi-million-dollar estates. Ideally located just minutes to
Beverly residents- and members-only West Beach, Beverly Farms
Village shops and dining, commuter rail stop, and Route 128. A rare
opportunity for luxury new construction homes in a location known
for long-term value, extremely limited inventory, and strong buyer
demand. Truly special - & felt the moment you arrive! Can be sold
in conjunction with 2 other adjacent lots - DEVELOPERS - THIS IS
YOUR NEXT HOME RUN PROJECT! Plans Attached.
Unit Size
-
Days on Market
-
Land Size
1.11 acres
Price per sqft
-
Property Type
Land
Property Taxes
$1,862
HOA Dues
-
Year Built
1935
Listed By
Candice Pagliarulo Hodgson
Lyv Realty
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 20 days ago (MLSPIN #73583088)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 27, 2026 | Listed by Lyv Realty | $999,995 | |
| Listed by Lyv Realty | |||
| Aug 20, 2026 | No longer available | - | |
| No longer available | |||
| Jul 18, 2026 | No longer available | - | |
| No longer available | |||
| Jun 27, 2026 | No longer available | - | |
| No longer available | |||
| May 19, 2026 | Listed by Lyv Realty | $999,995 | |
| Listed by Lyv Realty | |||
  | |||
|
ONE of 7 approved Estate worthy lots - all on buildable flat level land tucked down a driveway set back off of Hart Street. Part of an 11 acre space this setting is highlighted by two scenic ponds, mature trees, stone walls, & abutting Essex County Greenbelt Trails, surrounded by multi-million-dollar estates. Ideally located just minutes to Beverly residents- and members-only West Beach, Beverly Farms Village shops and dining, commuter rail stop, and Route 128. A rare opportunity for luxury new construction homes in a location known for long-term value, extremely limited inventory, and strong buyer demand. Truly special - & felt the moment you arrive! Can be sold in conjunction with entire development see MLS # 73471699. ATTN DEVELOPERS - THIS IS YOUR NEXT HOME RUN PROJECT! Estimated resale of $3.5 million - depending on finishes, style and square footage etc. This lot will be along a private road off of Hart Street shared with 2 other lots. Plans Attached. Builder Tie-in possible.
| |||
Show More
Property Highlights
Garage
Parking Available
Exterior Details
Waterfront Features: Beach Access, Harbor, Ocean, Walk to, 1 to 2 Mile To Beach, Beach Ownership(Deeded Rights, Other (See Remarks))
Building Area Units: Square Feet
Lot Features: Level, Cleared, Farm, Additional Land Available
Lot Size Area: 1.11
Lot Size Units: Acres
Lot Size Acres: 1.11
Lot Size Square Feet: 48272
Water Source: Public, At Street
Financial Details
Tax Assessed Value: $2,033,400
Tax Annual Amount: $22,347
Utilities Details
Sewer : Public Sewer, Perc Test On File, At Street
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017