$292,000 Last Listed Price
●
House -
Off Market
18311 Desert Marigold Drive
Houston, TX 77073
4 Beds
3 Baths,
1
Half Bath
2,923 Ft²
$305,543
RealtyHop Estimate
4.64%
Since Nov 1, 2022
National-US
Primary Model
About This Property
Step into this beautiful and spacious four bedroom home and feel
right at home. All bedrooms are upstairs, each with lots of closet
space. Fully upgraded kitchen with granite countertops and
tile backsplash. Recessed lighting, oversized kitchen island and
the open concept living area will make this space great for
entertainment. Beautiful wood floors throughout the first
floor of the home and a nice and wide set of stairs into the second
floor. Smart thermostat upstairs, and washer/dryer and microwave
are also included. You don't have to buy appliances! Also, all the
window treatments stay.
Unit Size
2,923 Ft²
Days on Market
-
Land Size
0.12 acres
Price per sqft
$100
Property Type
House
Property Taxes
$536
HOA Dues
$50
Year Built
2013
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #70593183)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 9, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Apr 9, 2026 | Listed by Vin Realty LLC | $319,900 | |
| Listed by Vin Realty LLC | |||
| | |||
|
TURN-KEY SPECIAL FOR INVESTOR - This fully income-producing property has been strategically configured into an 11-bedroom rental setup, with 7 rooms currently occupied and generating steady monthly income, leaving immediate upside for increased cash flow as remaining rooms are leased. The home features a spacious open-concept layout, upgraded kitchen with granite countertops, tile backsplash, recessed lighting, and an oversized island ideal for shared living. All bedrooms are ready to rent out with generous space, complemented by durable wood flooring on the main level, wide staircase access, smart thermostat, and included appliances (washer, dryer, microwave) plus all window treatments — truly minimizing upfront expenses. A plug-and-play investment with built-in income and room to optimize. Never Flood and Low Tax. Close to shopping center, parks, airports, and freeway. Schedule your private showing today.
| |||
| Feb 26, 2026 | Listed by eXp Realty LLC | $329,900 | |
| Listed by eXp Realty LLC | |||
| | |||
|
TURN-KEY SPECIAL FOR INVESTOR - This fully income-producing property has been strategically configured into an 11-bedroom rental setup, with 7 rooms currently occupied and generating steady monthly income, leaving immediate upside for increased cash flow as remaining rooms are leased. The home features a spacious open-concept layout, upgraded kitchen with granite countertops, tile backsplash, recessed lighting, and an oversized island ideal for shared living. All bedrooms are ready to rent out with generous space, complemented by durable wood flooring on the main level, wide staircase access, smart thermostat, and included appliances (washer, dryer, microwave) plus all window treatments — truly minimizing upfront expenses. A plug-and-play investment with built-in income and room to optimize. Never Flood and Low Tax. Close to shopping center, parks, airports, and freeway. Schedule your private showing today.
| |||
| Oct 21, 2022 | Sold | ||
| Sold | |||
| Aug 5, 2022 | Listed by Tommy Ruland Properties, Inc | $292,000 | |
| Listed by Tommy Ruland Properties, Inc | |||
| | |||
|
Step into this beautiful and spacious four bedroom home and feel right at home. All bedrooms are upstairs, each with lots of closet space. Fully upgraded kitchen with granite countertops and tile backsplash. Recessed lighting, oversized kitchen island and the open concept living area will make this space great for entertainment. Beautiful wood floors throughout the first floor of the home and a nice and wide set of stairs into the second floor. Smart thermostat upstairs, and washer/dryer and microwave are also included. You don't have to buy appliances! Also, all the window treatments stay.
| |||
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Harris
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,500 /mo
- 5 Beds
- 3 Baths
- 2,268 ft²
$2,010 /mo
- 3 Beds
- 2 Baths
- 1,946 ft²
Listed by: Johanna Abad, Tommy Ruland Properties, Inc
Last Updated: 5 months ago
Data Source: HAR , MLS# 70593183
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 70593183
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017