$220,000
●
Condo -
Off Market
18308 STREAMSIDE DR #102
GAITHERSBURG, MD 20879
2 Beds
2 Baths
1,070 Ft²
$1,582
Est. Monthly
$403
HOA / Fees
8.82%
Cap Rate
About This Property
Welcome to Rosewood Residences at Flower Hill. Enjoy a cozy
Condo with a ground floor walkout from the living room to a private
patio in the rear of the building. View of grass and trees located
close to a walking path. Furnace and A/C unit are only 3
years old. Carpets replaced two years ago. Kitchen has
upgraded kitchen sink and faucet, marble counters and built-in
microwave. Primary BR has in-suite bath and walk-in
closet. The second BR has a door to the second bathroom and
a walkout to the private patio. Pet friendly
environment. The condo fee includes the amenities of the
Flower Hill Community Center with outdoor pools, tennis and
basketball courts, playgrounds and tot lots, and a party room for
rent to residents.
Unit Size
1,070 Ft²
Days on Market
13 days
Land Size
-
Price per sqft
$224
Property Type
Condo
Property Taxes
$149
HOA Dues
$403
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Bright MLS #MDMC2124440)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 3, 2024 | Sold | ||
| Sold | |||
| Jun 21, 2024 | In contract | - | |
| In contract | |||
| Jun 7, 2024 | Relisted | $240,000 | |
| Relisted | |||
| Apr 23, 2024 | In contract | - | |
| In contract | |||
| Apr 21, 2024 | Relisted | $240,000 | |
| Relisted | |||
Show More
Property Highlights
Air Conditioning
With View
Parking Details
Parking Features: Parking Lot
Interior Details
Bedrooms on Main Level: 2
Appliances: Built-In Microwave, Dishwasher, Disposal, Dryer, Oven/Range - Electric, Refrigerator, Washer
Living Area Square Feet Source: Assessor
Exterior Details
Property Manager Present
Ownership Interest: Condominium
Property Condition: Very Good
Year Built Source: Assessor
Other Structures: Above Grade, Below Grade
Structure Type: Unit/Flat/Apartment
Construction Materials: Brick
Unit Building Type: Garden 1 - 4 Floors
Building Name: NONE AVAILABLE
Community Pool
Tidal Water: N
Land Assessed Value: $168,333
Finished Square Feet: 1070
Finished Square Feet Source: Assessor
Financial Details
County Tax: $1,728
County Tax Payment Frequency: Annually
Tax Assessed Value: $168,333
Tax Year: 2024
Tax Annual Amount: $1,790
Year Assessed: 2024
Utilities Details
Central Air
Cooling Type: Central A/C
Heating Type: Central
Cooling Fuel: Electric
Heating Fuel: Electric
Hot Water: Electric
Sewer Septic: Public Sewer
Water Source: Public
Location Details
HOA/Condo/Coop Fee Includes: Lawn Maintenance, Management, Pool(s), Road Maintenance, Sewer, Trash, Water
HOA/Condo/Coop Amenities: Community Center, Basketball Courts, Jog/Walk Path, Tennis Courts, Tot Lots/Playground, Pool - Outdoor, Party Room
HOA Fee: $0
HOA Fee Frequency: Monthly
Condo/Coop Fee: $403
Washer/Dryer/Hook Up in Unit: Yes
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/09/2024
|
2 Bed
|
2 Bath
|
1028 ft²
|
$250,000
2 Bed
2 Bath
1028 ft²
|
$245,000
-2.00%
12/27/2024
|
Chris Thompson
RE/MAX Town Center
| |
|
05/10/2024
|
2 Bed
|
2 Bath
|
1030 ft²
|
$250,000
2 Bed
2 Bath
1030 ft²
|
$250,000
05/31/2024
|
Enrique De La Fuente Chavez
Spring Hill Real Estate, LLC.
| |
|
04/06/2024
|
2 Bed
|
2 Bath
|
1070 ft²
|
$240,000
2 Bed
2 Bath
1070 ft²
|
$220,000
-8.33%
07/03/2024
|
James T Blair
Weichert, REALTORS
|
Building Info
About Montgomery
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,244 /mo
- 1 Bed
- 1 Bath
- 1,040 ft²
$2,350 /mo
- 3 Beds
- 2 Baths
- 1,440 ft²
Listed by: James Blair
Weichert, REALTORS
Last Updated: 4 hours ago
Data Source: Bright MLS , MLS# MDMC2124440
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
Weichert, REALTORS
Last Updated: 4 hours ago
Data Source: Bright MLS , MLS# MDMC2124440
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017