$500,000 Last Listed Price
●
House -
Off Market
1820 Rocky Hills Drive
Conroe, TX 77304
5 Beds
4 Baths
4,077 Ft²
$3,569
Est. Monthly
$70
HOA / Fees
3.24%
Cap Rate
About This Property
Stunning 5-bedroom, 4-bathroom brick and stone beauty nestled in
the sought-after Graystone Hills subdivision. This impressive
two-story residence boasts exceptional curb appeal, combining
classic charm with modern elegance. Step inside to discover a
thoughtfully designed floor plan that includes a spacious great
room filled with natural light-perfect for everyday living and
entertaining alike. The heart of the home is complemented by
a huge upstairs game room, ideal for family fun, movie nights, or
hosting guests. With five generously sized bedrooms and four
bathrooms, there's ample space for everyone to spread out in
comfort and style.
Solar panels have been paid off, no outstanding balance. TESLA solar panel with 2 power battery banks (located in the main garage).
Solar panels have been paid off, no outstanding balance. TESLA solar panel with 2 power battery banks (located in the main garage).
Unit Size
4,077 Ft²
Days on Market
-
Land Size
0.29 acres
Price per sqft
$123
Property Type
House
Property Taxes
$1,043
HOA Dues
$70
Year Built
2017
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #1026989)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 20, 2025 | Sold | ||
| Sold | |||
| Oct 6, 2025 | In contract | - | |
| In contract | |||
| Sep 14, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Sep 12, 2025 | Listed by Keller Williams Realty Southwest | $500,000 | |
| Listed by Keller Williams Realty Southwest | |||
| Jun 27, 2025 | Listed by Keller Williams Realty Southwest | $600,000 | |
| Listed by Keller Williams Realty Southwest | |||
| | |||
|
Welcome to this stunning 5-bedroom, 4-bathroom brick and stone beauty nestled in the sought-after Graystone Hills subdivision. This impressive two-story residence boasts exceptional curb appeal, combining classic charm with modern elegance. Step inside to discover a thoughtfully designed floor plan that includes a spacious great room filled with natural light—perfect for everyday living and entertaining alike. The heart of the home is complemented by a huge upstairs game room, ideal for family fun, movie nights, or hosting guests. With five generously sized bedrooms and four bathrooms, there's ample space for everyone to spread out in comfort and style.
Solar panels have been paid off, no outstanding balance. TESLA solar panel with 2 power battery banks (located in the main garage).
| |||
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Conroe
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Sahar Khatib, Keller Williams Realty Southwest
Last Updated: 5 months ago
Data Source: HAR , MLS# 1026989
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 1026989
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017