15
Map
182 Nassau Dr #182
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 23, 2025 | Sold | ||
| Sold | |||
| Apr 29, 2025 | In contract | - | |
| In contract | |||
| Apr 20, 2025 | Listed | $207,000 | |
| Listed | |||
| Aug 31, 2022 | Sold | ||
| Sold | |||
| Jun 15, 2022 | Listed by Agnelli Real Estate, LLC | $135,000 | |
| Listed by Agnelli Real Estate, LLC | |||
| | |||
|
NEW TO THE MARKET!!! COME CHECK OUT THIS FIRST FLOOR ONE BEDROOM ONE BATHROOM UNIT. THIS HOME HAS LOTS OF CLOSETS FOR ADDED STORAGE AND PATIO THAT LOOKS OUT TO THE OPEN COURTYARD. HUD Home. Sold “AS IS” by electronic bid only. Property Available 06-15-22. Bids due by 06-26-22 11:59 PM Central Time then daily until sold. FHA Case #251-333623. Insured. Eligible for FHA 203K. Buyer to verify all info. Equal Housing Opportunity. Finance Terms: Cash, FHA, and Conventional.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/20/2025
|
1 Bed
|
1 Bath
|
830 ft²
|
$207,000
1 Bed
1 Bath
830 ft²
|
$212,800
+2.80%
05/23/2025
|
Karin Robertson
WEICHERT, REALTORS® - Briarwood Real Estate
| |
|
06/15/2022
|
1 Bed
|
1 Bath
|
815 ft²
|
$135,000
1 Bed
1 Bath
815 ft²
|
$126,500
-6.30%
08/31/2022
|
Tammy Collins
Century 21 Hometown Associates
| |
|
05/11/1999
|
1 Bed
|
1 Bath
|
769 ft²
|
$49,000
1 Bed
1 Bath
769 ft²
|
$47,000
-4.08%
08/26/1999
|
France Martin
Kathy M. Paul Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017