1804 Brooke Beach Drive
About This Property
Don't miss this incredible opportunity! This beautiful former model home offers unbeatable value - completely move-in ready with brand-new carpet, fresh interior paint, and a new price that makes it one of the best deals in the neighborhood.
Rare, deeded water access just a short walk away! This 4BR, 2.5BA gem offers granite counters, crown molding, and a cozy wood-burning fireplace. The kitchen shines with stainless appliances, island, and ample cabinets & storage space. Spacious primary suite includes dual walk-in closets, garden tub, and walk-in shower. Enjoy a fully fenced backyard with mature landscaping and covered patio. Quiet cul-de-sac location with sidewalks. Plus 2.25% VA assumable loan for VA qualified buyers!
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 20, 2026 | Sold | ||
| Sold | |||
| Feb 4, 2026 | Listed by WHS Real Estate | $525,000 | |
| Listed by WHS Real Estate | |||
| Nov 5, 2025 | Price Decreased |
$525,000
↓ $25K
(4.5%) | |
| Price Decreased | |||
| Sep 23, 2025 | Price Decreased |
$549,500
↓ $3K
(0.5%) | |
| Price Decreased | |||
| Sep 22, 2025 | Price Decreased |
$552,000
↓ $7K
(1.2%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017