39
Map
Video Tour
$540,000 Last Listed Price
●
House -
Off Market
1802 Warwickshire Drive
Houston, TX 77077
5 Beds
4 Baths,
1
Half Bath
2,797 Ft²
$3,678
Est. Monthly
$68
HOA / Fees
4.83%
Cap Rate
About This Property
Prime REMODEL OPPORTUNITY! Located on an oversized lot, this home
is the perfect canvas to bring your renovation ideas to life. The
home offers a spacious and open layout, complete with 4 bedrooms,
3.5 baths and a BONUS detached guest suite with full bath, adding
384 SF, for a total of 3,181 SF of living space. The main floor
includes a dining and breakfast room, that adjoins the kitchen, a
study and the primary suite. Upstairs you will find three generous
bedrooms and two full baths, one bedroom with an en-suite. The
expansive backyard is complete with a sparkling pool and the
detached guest suite, ideal for guests or extended family. Per
seller, the roof is 4 yrs old! Located within walking distance to
Terry Hershey Park and with easy access to I-10 and Beltway 8, this
is a prime opportunity to renovate in one of West Houston's most
desirable neighborhoods. Bring your vision-this home is ready to
shine!
Unit Size
2,797 Ft²
Days on Market
-
Land Size
0.25 acres
Price per sqft
$193
Property Type
House
Property Taxes
$958
HOA Dues
$68
Year Built
1976
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #53064089)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 29, 2025 | Sold | ||
| Sold | |||
| Jul 4, 2025 | In contract | - | |
| In contract | |||
| Jun 20, 2025 | Listed by Compass RE Texas, LLC - Memorial | $540,000 | |
| Listed by Compass RE Texas, LLC - Memorial | |||
| May 1, 2025 | Price Decreased |
$590,000
↓ $25K
(4.1%) | |
| Price Decreased | |||
| Apr 8, 2025 | Listed | $615,000 | |
| Listed | |||
| | |||
|
Discover this beautifully crafted home complete with a BONUS detached guest suite with full bath, that provides an additional 384 SF of living space (total living space of 3181SF). The home offers the perfect blend of comfort and luxury with a spacious and open floor plan that is filled with natural light and an abundance of storage. The thoughtful layout of the main floor includes a dining and breakfast room that adjoins the gourmet kitchen, a study and the primary suite. Upstairs you will find three generous bedrooms and two full baths, one bedroom with an en-suite. The expansive backyard is a true oasis, complete with a sparkling pool and the detached guest suite, ideal for guests or extended family. Per seller, the roof is only 4 yrs old! Situated in the desirable neighborhood of Country Village which is conveniently located within walking distance of Terry Hershey park and close proximity of I-10 and Beltway 8, this home is a must see —schedule your showing today!
| |||
Show More
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Westside
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kristin DeBarbieris, Compass RE Texas, LLC - Memorial
Last Updated: 4 months ago
Data Source: HAR , MLS# 53064089
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 53064089
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017