29
Map
18 Panaway Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 12, 2025 | Sold | ||
| Sold | |||
| Nov 6, 2025 | In contract | - | |
| In contract | |||
| Nov 1, 2025 | Listed by The Merrill Bartlett Group | $450,000 | |
| Listed by The Merrill Bartlett Group | |||
| Sep 15, 2025 | Listed by The Merrill Bartlett Group | $468,000 | |
| Listed by The Merrill Bartlett Group | |||
| | |||
|
Completely enjoy this home and the convenience of LOW maintenance living whether year-round or seasonally! Ski season is fast approaching in the mountains, and you can close in time to completely enjoy this less than 2- year-young FULLY FURNISHED home! Privately tucked away in the highly sought-after Waterville Estates community, you have the perfect blend of nearby adrenaline seeking thrills, PLUS some truly relaxing amenities. The community's private heated indoor pools and spa are perfect for the chilly winter months PLUS more outdoor pools and recreation options in the Spring and Summer. This home features all the bells and whistles you want; with quartz countertops, an upgraded hood over a double oven gas range, a large center kitchen island and a farmhouse sink, this kitchen will make you want to stay in and cook! Get cozy in front of the gas fireplace in the spacious living room while watching snow fall outside your triple panel slider leading to the back deck. Sun-soaked floor-to-ceiling windows in the dining area look over the picturesque, wooded yard. Two comfortable bedrooms are on the second floor with a beautiful full bathroom, and a computer nook at the end of the bright catwalk. Need extra space for guests? This home also has a finished basement with additional sleeping space or use it as a rec room for movies and game night. With adventure just outside your front door, activities in the area are limitless and offer something for everyone to enjoy!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017