18 Nelson Drive #F2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 16, 2014 | Sold | ||
| Sold | |||
| Mar 28, 2014 | Listed by Humphrey Realty Group, LLC | $62,900 | |
| Listed by Humphrey Realty Group, LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/14/2025
|
2 Bed
|
1 Bath
|
790 ft²
|
$274,900
2 Bed
1 Bath
790 ft²
|
$275,000
+0.04%
09/03/2025
|
Koury Signoriello Realtor Group
New World Realty
| |
|
10/07/2024
|
2 Bed
|
1 Bath
|
790 ft²
|
$289,900
2 Bed
1 Bath
790 ft²
|
-
-
|
Stefanos Galouzis
Coldwell Banker Realty - Waltham
| |
|
07/21/2023
|
2 Bed
|
1 Bath
|
790 ft²
|
$199,900
2 Bed
1 Bath
790 ft²
|
$250,000
+25.06%
08/25/2023
|
Stefanos Galouzis
Coldwell Banker Realty - Waltham
| |
|
04/23/2022
|
2 Bed
|
1 Bath
|
790 ft²
|
$229,900
2 Bed
1 Bath
790 ft²
|
$240,100
+4.44%
05/27/2022
|
Derek Greene
The Greene Realty Group
| |
|
06/17/2021
|
2 Bed
|
1 Bath
|
790 ft²
|
$180,000
2 Bed
1 Bath
790 ft²
|
$196,000
+8.89%
07/30/2021
|
Kim Curtin
Todd A. Sandler REALTORS®
| |
|
02/03/2021
|
1 Bed
|
1 Bath
|
490 ft²
|
$139,000
1 Bed
1 Bath
490 ft²
|
$126,000
-9.35%
04/07/2021
|
Richardson Luc
Coldwell Banker Realty - Easton
| |
|
09/12/2018
|
2 Bed
|
1 Bath
|
790 ft²
|
$149,900
2 Bed
1 Bath
790 ft²
|
$138,500
-7.61%
10/12/2018
|
Christine Simpson
Century 21 North East
| |
|
07/19/2018
|
2 Bed
|
1 Bath
|
790 ft²
|
$189,000
2 Bed
1 Bath
790 ft²
|
$171,000
-9.52%
08/30/2018
|
Anne Kennedy
Coldwell Banker Realty
| |
|
04/02/2015
|
2 Bed
|
1 Bath
|
790 ft²
|
$95,999
2 Bed
1 Bath
790 ft²
|
$93,250
-2.86%
04/30/2015
|
Laing Gable Wu
Realty Direct Freedom
| |
|
03/28/2014
|
2 Bed
|
1 Bath
|
790 ft²
|
$62,900
2 Bed
1 Bath
790 ft²
|
$69,000
+9.70%
04/16/2014
|
June Stearns
Humphrey Realty Group, LLC
| |
|
03/28/2013
|
1 Bed
|
1 Bath
|
490 ft²
|
$44,900
1 Bed
1 Bath
490 ft²
|
$48,000
+6.90%
06/21/2013
|
Mary Gaquin
Hammond Residential Real Estate
| |
|
01/26/2012
|
2 Bed
|
1 Bath
|
795 ft²
|
$65,000
2 Bed
1 Bath
795 ft²
|
$61,000
-6.15%
05/14/2012
|
Winnie Lee
New Century Realty
| |
|
02/24/2011
|
2 Bed
|
1 Bath
|
790 ft²
|
$60,000
2 Bed
1 Bath
790 ft²
|
$58,000
-3.33%
07/19/2011
|
Matt Wood
Success! Real Estate
| |
|
02/11/2011
|
2 Bed
|
1 Bath
|
790 ft²
|
$62,000
2 Bed
1 Bath
790 ft²
|
$62,000
02/03/2012
|
Kris Woolf
Keller Williams Realty Signature Properties
| |
|
12/09/2009
|
2 Bed
|
1 Bath
|
795 ft²
|
$70,000
2 Bed
1 Bath
795 ft²
|
-
-
|
Eloisa Spinola
Vicente Realty, LLC
| |
|
07/28/2006
|
1 Bed
|
1 Bath
|
490 ft²
|
$124,900
1 Bed
1 Bath
490 ft²
|
$127,500
+2.08%
09/28/2006
|
Janel Hughes
True Homes Realty, LLC
| |
|
06/06/2005
|
2 Bed
|
1 Bath
|
790 ft²
|
$149,900
2 Bed
1 Bath
790 ft²
|
$149,900
07/29/2005
|
Elias Eleyi
Mihome Real Estate
| |
|
10/19/2004
|
2 Bed
|
1 Bath
|
790 ft²
|
$149,900
2 Bed
1 Bath
790 ft²
|
$150,000
+0.07%
12/15/2004
|
Andrew Olszewski
Advanta Real Estate
| |
|
01/28/2004
|
2 Bed
|
1 Bath
|
-
|
$154,900
2 Bed
1 Bath
|
$149,000
-3.81%
06/30/2004
|
Fequiere Lucien
Stateside Real Estate
| |
|
04/26/2002
|
2 Bed
|
1 Bath
|
795 ft²
|
$130,000
2 Bed
1 Bath
795 ft²
|
$130,000
08/22/2002
|
Chris Hayward
Coldwell Banker Realty - Boston
| |
|
08/16/2000
|
2 Bed
|
1 Bath
|
795 ft²
|
$74,900
2 Bed
1 Bath
795 ft²
|
$70,000
-6.54%
10/31/2000
|
Jeanie Merowitz
Coldwell Banker Realty - Westwood
| |
|
03/17/2000
|
2 Bed
|
1 Bath
|
790 ft²
|
$67,900
2 Bed
1 Bath
790 ft²
|
$68,000
+0.15%
05/21/2000
|
Elias Eleyi
Mihome Real Estate
| |
|
06/14/1999
|
2 Bed
|
1 Bath
|
999 ft²
|
$69,500
2 Bed
1 Bath
999 ft²
|
$66,500
-4.32%
09/01/1999
|
Deanna Carroll
Century 21 Tullish & Clancy
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017