$275,000
●
Condo -
Off Market
18 Massasoit Rd #A
Worcester, MA 01604
2 Beds
1 Bath,
1
Half Bath
1,080 Ft²
$1,614
Est. Monthly
$105
HOA / Fees
10.49%
Cap Rate
About This Property
Why Rent when you can own??? This townhouse is freshly painted and
has new carpet. As soon as you walk in you will notice how clean
and bright this 2 bed 1.5bath townhouse is. There is nothing you
need to do but MOVE IN! Fenced in yard shared with other units.
Total of 3 units in this complex. Low HOA fee. TwoDeeded Off Street
Parking Spots. Conveniently located, just minutes to Polar Park,
Downtown, Restaurants, Hospitals and Highways. Come see it
today-you won't be disappointed. OFFER DEADLINE Monday,
December 18 @ 7pm
Unit Size
1,080 Ft²
Days on Market
-
Land Size
-
Price per sqft
$241
Property Type
Condo
Property Taxes
$232
HOA Dues
$105
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #73187478)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 26, 2024 | Sold | ||
| Sold | |||
| Dec 22, 2023 | In contract | - | |
| In contract | |||
| Dec 14, 2023 | Listed by Coldwell Banker Realty - Worcester | $259,900 | |
| Listed by Coldwell Banker Realty - Worcester | |||
| | |||
|
Why Rent when you can own??? This townhouse is freshly painted and has new carpet. As soon as you walk in you will notice how clean and bright this 2 bed 1.5bath townhouse is. There is nothing you need to do but MOVE IN! Fenced in yard shared with other units. Total of 3 units in this complex. Low HOA fee. TwoDeeded Off Street Parking Spots. Conveniently located, just minutes to Polar Park, Downtown, Restaurants, Hospitals and Highways. Come see it today-you won’t be disappointed. OFFER DEADLINE Monday, December 18 @ 7pm
| |||
| May 10, 2023 | Withdrawn | - | |
| Withdrawn | |||
| May 2, 2023 | Listed by Coldwell Banker Realty - Worcester | $249,900 | |
| Listed by Coldwell Banker Realty - Worcester | |||
| | |||
|
Why Rent when you can own??? This townhouse is freshly painted and has new floors. As soon as you walk in you will notice how clean and bright this 2 bed 1.5 bath townhouse is. There is nothing you need to do but MOVE IN! Fenced in yard shared with other units. Total of 3 units in this complex. Low HOA fee. Two Deeded Off Street Parking Spots. Conveniently located, just minutes to Polar Park, Downtown, Restaurants, Hospitals and Highways. Come see it today-you won’t be disappointed!
| |||
Property Highlights
Parking Available
Parking Details
Parking Features: Deeded
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Vinyl, Carpet
Laundry Features: In Unit, Electric Dryer Hookup
Rooms: 4
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1080
Year Built Source: Public Records
Year Built: 1986
Building Area Total: 1080
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $194,100
Tax Annual Amount: $2,783
Utilities Details
Cooling Type: None
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance
HOA Fee: $105
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/17/2025
|
2 Bed
|
2 Bath
|
1580 ft²
|
$319,000
2 Bed
2 Bath
1580 ft²
|
$319,000
10/17/2025
|
Jeffrey Incutto
BA Property & Lifestyle Advisors
| |
|
05/30/2024
|
2 Bed
|
2 Bath
|
1080 ft²
|
$259,900
2 Bed
2 Bath
1080 ft²
|
$275,000
+5.81%
07/01/2024
|
Wendy Butler
29 Realty Group, Inc.
| |
|
12/14/2023
|
2 Bed
|
2 Bath
|
1080 ft²
|
$259,900
2 Bed
2 Bath
1080 ft²
|
$275,000
+5.81%
04/26/2024
|
Tammy Berthiaume
Coldwell Banker Realty - Worcester
| |
|
05/02/2023
|
2 Bed
|
2 Bath
|
-
|
$249,900
2 Bed
2 Bath
|
-
-
|
Tammy Berthiaume
Coldwell Banker Realty - Worcester
| |
|
05/23/2018
|
2 Bed
|
2 Bath
|
1080 ft²
|
$157,900
2 Bed
2 Bath
1080 ft²
|
$153,500
-2.79%
08/24/2018
|
Michael Mahan
Mahan Real Estate
| |
|
08/26/2016
|
2 Bed
|
2 Bath
|
1080 ft²
|
$115,000
2 Bed
2 Bath
1080 ft²
|
$113,000
-1.74%
03/01/2017
|
Lee Joseph
Coldwell Banker Realty - Worcester
| |
|
07/18/2007
|
2 Bed
|
2 Bath
|
1445 ft²
|
$149,900
2 Bed
2 Bath
1445 ft²
|
$147,330
-1.71%
04/11/2008
|
Lee Joseph
Coldwell Banker Realty - Worcester
| |
|
09/28/2002
|
2 Bed
|
2 Bath
|
1427 ft²
|
$138,000
2 Bed
2 Bath
1427 ft²
|
$137,000
-0.72%
11/18/2002
|
Lee Joseph
Coldwell Banker Realty - Worcester
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017