$137,000
●
Condo -
Off Market
18C Massasoit Street #18C
Worcester, MA 01604
2 Beds
2 Baths,
1
Half Bath
1,427 Ft²
$337,180
RealtyHop Estimate
144.33%
Since Dec 1, 2002
National-US
Primary Model
About This Property
GREAT TOWNHOUSE STYLE CONDO, MOVE IN CONDITION, FULLY APPLIANCED
EAT-IN KITCHEN, STAINED WOODWORK, FULL BASEMENT PLENTY OF STORAGE &
NEW ROOF
Unit Size
1,427 Ft²
Days on Market
-
Land Size
-
Price per sqft
$97
Property Type
Condo
Property Taxes
$113
HOA Dues
$150
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30652562)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 18, 2002 | Sold | ||
| Sold | |||
| Sep 28, 2002 | Listed by Coldwell Banker Realty - Worcester | $138,000 | |
| Listed by Coldwell Banker Realty - Worcester | |||
Property Highlights
Interior Details
Level: First
Width: 13
Length: 13
Features: Ceiling Fan(s)
Area: 169
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 14
Length: 13
Area: 182
Length: 13
Level: First
Area: 195
Features: Flooring - Wall to Wall Carpet
Width: 15
Features: Flooring - Wall to Wall Carpet
Level: Second
Length: 12
Width: 15
Area: 180
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator
Laundry Features: In Basement
Rooms: 4
Basement: Y
Exterior Details
Entry Level: 1
Year Built Source: Owner
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Massasoit
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES-CONDO
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $76,200
Tax Annual Amount: $1,360
Utilities Details
Cooling Type: None
Heating Type: Electric Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA Fee: $150
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/17/2025
|
2 Bed
|
2 Bath
|
1580 ft²
|
$319,000
2 Bed
2 Bath
1580 ft²
|
$319,000
10/17/2025
|
Jeffrey Incutto
BA Property & Lifestyle Advisors
| |
|
05/30/2024
|
2 Bed
|
2 Bath
|
1080 ft²
|
$259,900
2 Bed
2 Bath
1080 ft²
|
$275,000
+5.81%
07/01/2024
|
Wendy Butler
29 Realty Group, Inc.
| |
|
12/14/2023
|
2 Bed
|
2 Bath
|
1080 ft²
|
$259,900
2 Bed
2 Bath
1080 ft²
|
$275,000
+5.81%
04/26/2024
|
Tammy Berthiaume
Coldwell Banker Realty - Worcester
| |
|
05/02/2023
|
2 Bed
|
2 Bath
|
-
|
$249,900
2 Bed
2 Bath
|
-
-
|
Tammy Berthiaume
Coldwell Banker Realty - Worcester
| |
|
05/23/2018
|
2 Bed
|
2 Bath
|
1080 ft²
|
$157,900
2 Bed
2 Bath
1080 ft²
|
$153,500
-2.79%
08/24/2018
|
Michael Mahan
Mahan Real Estate
| |
|
08/26/2016
|
2 Bed
|
2 Bath
|
1080 ft²
|
$115,000
2 Bed
2 Bath
1080 ft²
|
$113,000
-1.74%
03/01/2017
|
Lee Joseph
Coldwell Banker Realty - Worcester
| |
|
07/18/2007
|
2 Bed
|
2 Bath
|
1445 ft²
|
$149,900
2 Bed
2 Bath
1445 ft²
|
$147,330
-1.71%
04/11/2008
|
Lee Joseph
Coldwell Banker Realty - Worcester
| |
|
09/28/2002
|
2 Bed
|
2 Bath
|
1427 ft²
|
$138,000
2 Bed
2 Bath
1427 ft²
|
$137,000
-0.72%
11/18/2002
|
Lee Joseph
Coldwell Banker Realty - Worcester
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017