by RH Advisors
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Belknap
18 Belmont Drive
Listed by: Allie Aaron, North Country Real Estate, Selling Office: KW Coastal and Lakes & Mountains Realty, Listing Courtesy of Prime MLS
$615,000
● House - Off Market

18 Belmont Drive

Barnstead, NH 03225
bedrooms
3 Beds
bathrooms
1 Bath
square feet
1,512 Ft²
$3,877
Est. Monthly
3.25%
Cap Rate

About This Property

This amazing waterfront Log home with sand beach on Private Locke Lake awaits it's new owner!  Relax and enjoy this amazing Log Cabin with it's own Private Beach ! First floor main bedroom is so convenient with 2 bedrooms and bath on the second floor. Perfect for entertaining with direct entry to 149 acre private Locke Lake. You will enjoy the privileges and amenities of the Locke Lake  Colony Association's pool, golf course, Club house, recreational facility and more! Just 30 minutes to Gunstock make this the perfect all season property. Rental potential , sold furnished.
Unit Size
1,512 Ft²
Days on Market
-
Land Size
0.39 acres
Price per sqft
$430
Property Type
House
Property Taxes
$685
HOA Dues
-
Year Built
1980

Payment Calculator (Computations Provided by RealtyHop)

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 2 years ago (Prime MLS #5017727)

Price History

Date / Event Date Event Price
Dec 16, 2024 Sold
Premium
Sold
Nov 14, 2024 In contract -
In contract
Oct 8, 2024 Listed by North Country Real Estate $650,000
Listed by North Country Real Estate
Oct 27, 2021 Sold
Premium
Sold
Sep 17, 2021 Listed by North Country Real Estate $494,900
Listed by North Country Real Estate
Show More

Property Highlights

Garage

Building Info

Overview

    General

  • Year Built: 1980
  • Effective Year Built: 1980
  • Bedroom Count: 3
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Building Condition: 3
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 26
  • Exterior Walls Type: 9
  • Interior Walls Type: 0
  • Roof Shape Type: 1
  • Roof Cover Type: 15
  • Floor Count: 200
  • Floor Cover: 0
  • Basement Type: 7
  • Basement Area: 1,008
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0
  • Location Influence Type: 23

    Dimensions

  • Lot Size Square Feet: 16,988
  • Total Building Area: 1,763
  • Gross Building Area: 3,420
  • Building Area: 1,763
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 18
  • Heated Square Feet: 1,763
  • Heating Fuel Type: 3

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Land Acres: 0000000390
  • Standard Land Use Code: 1001
  • County Land Use Code: 101

Neighborhood

  • School District Name: Barnstead School District
  • School Tax School District: BARNSTEAD
  • Census Tract: 965700

Zoning

  • Zoning: 208 LO

Geography

  • Parcel: BRND M:00044 L:000028 S:00000A
  • Lot: 28
  • Municipality: BARNSTEAD
  • Latitude: 43.3855
  • Longitude: -71.2377

    Address

  • Full Address: 18 Belmont Dr
  • Address - House Number: 18
  • Address - Street Name: Belmont
  • Address - Suffix Type: Dr
  • State: NH
  • City Name: Center Barnstead
  • Carrier Code: R001
  • 4-Digit Zip Code: 3302
  • Zip Code: 03225

Valuation

    Tax

  • Tax Year: 2022
  • Tax Amount: $612,600

    Appraisal Valuation

  • Standard Deviation: 0.2355
  • Valuation Date: Feb 14, 2024
  • Confidence Score: 67
  • Final Value: 545,819
  • High Value: 674,369
  • Low Value: 417,270

    Assessments Valuation

  • Assessed Year: 2022
  • Assessed Total Value: $283,600
  • Assessed Land Value: $123,800
  • Assessed Improvements Value: $159,800

    Sales

  • Current Sale Contract Date: Oct 26, 2021
  • Current Sale Recording Date: Oct 27, 2021
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 2116088
  • Previous Sale Recording Date: Apr 02, 2018
  • Previous Sale Amount: $289,933
  • Previous Sale Document Type: 71
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Belknap

Stats & Trends

Median Asking:

$549,000

Sale Price/ft²

$234

Below Asking

0.03%

Average Days on Market

72

Average Home Size

2729 ft²

Average Home Age

52.5 years

Currently For Sale

358 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 75 Old Rochester, Barnstead, 03225

$2,500 /mo

  • 2 Beds
  • 1 Bath
  • 2,520 ft²
75 Old Rochester, Barnstead, 03225 Listing by Aaron Smith

Rentals Near You

Click here to view more rentals in the neighborhood.
Prime

Listed by: Allie Aaron, North Country Real Estate
Last Checked: 9 hours ago
Data Source: Prime MLS, MLS# 5017727
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 18 Belmont Drive built and last sold?
The property at 18 Belmont Drive was built in 1980 and last sold on Oct 26, 2021 for $515,000.
How much is this home worth?
The estimated value of the home located at 18 Belmont Drive is $623,572.
What are some comparable homes to 18 Belmont Drive?
There are currently no comparable homes to 18 Belmont Drive.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Barnstead Homes for Sale
Barnstead Houses for Sale
Barnstead Multifamily for Sale
Barnstead Land for Sale
Barnstead Commercial for Sale
Barnstead Homes with Basements
Barnstead Homes with Pools
Barnstead Homes with Parking
Nearby Cities
Rochester Homes for Sale
Farmington Homes for Sale
Pittsfield Homes for Sale
Belmont Homes for Sale
Milton Homes for Sale
Loudon Homes for Sale
Alton Homes for Sale
Union Homes for Sale
Nearby Property Records
Strafford County, NH Property Records
Belknap County, NH Property Records
Merrimack County, NH Property Records
Rockingham County, NH Property Records
York County, ME Property Records
Carroll County, NH Property Records
Hillsborough County, NH Property Records
Grafton County, NH Property Records
Nearby Counties
Rochester Homes for Sale
Barrington Homes for Sale
Alton Homes for Sale
Belmont Homes for Sale
Farmington Homes for Sale
Pembroke Homes for Sale
Northwood Homes for Sale
Milton Homes for Sale
Top Real Estate Agents
Top Agents in Barnstead
Top Agents in Rochester
Top Agents in Rochester
Top Agents in 03301
Top Agents in Barrington
Top Agents in 03275
Top Agents in Alton
Top Agents in 03220