177 Worcester Village
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 18, 2025 | Sold | ||
| Sold | |||
| Jun 12, 2025 | Listed by Heney Realtors - Element Real Estate (Barre) | $449,000 | |
| Listed by Heney Realtors - Element Real Estate (Barre) | |||
| Apr 16, 2025 | Price Decreased |
$499,900
↓ $80K
(13.8%) | |
| Price Decreased | |||
| Jan 31, 2025 | Listed | $580,000 | |
| Listed | |||
| | |||
|
This home features single-floor living, designed for aging in place, featuring wide doorways and open floorplan. The master suite has a walk-in closet and a walk-in shower in the private bathroom. The 2nd bathroom has been retrofitted with a step-in tub. In addition to the main living area, an adjacent sunroom provides a place for reading, bird watching, or TV viewing. The home is efficiently heated by in-floor radiant heat, resulting in consistent temperatures year-round. Lots of windows provide plenty of natural light. The attached 2-car garage is heated and allows same-level entry into the house with no steps to navigate. The 20x22 garage provides space for storage of tools and equipment, as well as a utility sink. Off the garage is a pantry and equipment room. The house sits on a 1-acre lot and is located on state route 12, but is set back from the road far enough to provide privacy. Experience small town living while being just a short drive from Montpelier or Morrisville.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017