For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Walton 30656
177 Roscoe Davis Road SW
Listing Courtesy of: Alicia Barnes, KELLER WMS REALTY ATL METRO E
$111,500
● House - Off Market

177 Roscoe Davis Road SW

Monroe, GA 30656
bedrooms
3 Beds
bathrooms
0 Bath
square feet
1,852 Ft²
$226,593
RealtyHop Estimate
115.80%
Since Nov 1, 2012
National-US
Primary Model

About This Property

COUNTRY SETTING CLOSE TO MONROE, 3 BEDROOM, 2 BATH CAPE COD HOME SITTING ON 3 PRIVATE LEVEL ACRES, ROCKING CHAIR FRONT PORCH, MASTER BEDROOM ON THE MAIN LEVEL WITH SITTING AREA, LARGE KITCHEN WITH BREAKFAST AREA, TWO ADDITIONAL LARGE BEDROOMS UP. TWO CAR GARAGE, OUT BUILDINGS AND A GARDEN AREA.
Unit Size
1,852 Ft²
Days on Market
-
Land Size
-
Price per sqft
$57
Property Type
House
Property Taxes
$40
HOA Dues
-
Year Built
1992

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (FMLS #5052223)

Price History

Date / Event Date Event Price
Oct 17, 2012 Sold
Premium
Sold
Aug 10, 2012 Listed by KELLER WMS REALTY ATL METRO E $105,000
Listed by KELLER WMS REALTY ATL METRO E

Property Highlights

Garage
Air Conditioning
Fireplace

Building Info

Overview

    General

  • Year Built: 1992
  • Effective Year Built: 1995
  • Bedroom Count: 0
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Building Condition: 6
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 0
  • Exterior Walls Type: 5
  • Interior Walls Type: 3
  • Roof Shape Type: 7
  • Roof Cover Type: 15
  • Floor Count: 100
  • Floor Cover: 15
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 7
  • Garage Square Area: 576
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 130,680
  • Total Building Area: 1,851
  • Building Area: 1,851
  • Building Area Measurement: E

    Heating and Cooling

  • Air Conditioning: 1
  • Heating: 3
  • Heated Square Feet: 1,851
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: GLEN T BUCKNER & DORIS L BUCKN
  • Land Acres: 0000003000
  • Standard Land Use Code: 1001
  • County Land Use Code: R3
  • Legal Description 1: 3AC

Neighborhood

  • School District Name: Walton County School District
  • School Tax School District: WALTON COUNTY
  • Census Tract: 110400

Zoning

  • Zoning: A2

Geography

  • Account Number: 7707
  • District: 3
  • Parcel: C0860-121
  • Lot: 59
  • Municipality: WALTON COUNTY UNINCORPORATED
  • Latitude: 33.842
  • Longitude: -83.7391

    Address

  • Full Address: 177 Roscoe Davis Rd
  • Address - House Number: 177
  • Address - Street Name: Roscoe Davis
  • Address - Suffix Type: Rd
  • State: GA
  • City Name: Monroe
  • Carrier Code: R020
  • 4-Digit Zip Code: 4658
  • Zip Code: 30656

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $206,518
  • Tax Rate Code Area: 04

    Appraisal Valuation

  • Standard Deviation: 0.1825
  • Valuation Date: Mar 06, 2024
  • Confidence Score: 76
  • Final Value: 320,582
  • High Value: 379,069
  • Low Value: 262,095

    Market Valuation

  • Market Total Value: $232,500
  • Market Land Value: $66,000
  • Market Improvement Value: $166,500

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $93,000
  • Assessed Land Value: $26,400
  • Assessed Improvements Value: $66,600

    Exemptions

  • Homeowner Exemption: Yes

    Sales

  • Current Sale Contract Date: Oct 17, 2012
  • Current Sale Recording Date: Oct 17, 2012
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 2012-003419
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Walton

Stats & Trends

Median Asking:

$425,000

Sale Price/ft²

$189

Below Asking

0.02%

Average Days on Market

82

Average Home Size

2584 ft²

Average Home Age

26.8 years

Currently For Sale

576 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 224 Doster Avenue, Monroe, GA, 30656

$2,200 /mo

  • 3 Beds
  • 2 Baths
224 Doster Avenue, Monroe, GA, 30656

Rentals Near You

Click here to view more rentals in the neighborhood.
FMLS

Listed by: Alicia Barnes, KELLER WMS REALTY ATL METRO E
Last Updated: 3 years ago
Data Source: FMLS, MLS# 5052223
Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please click here to review our DMCA policy and learn how to submit a takedown request.© 2026 FMLS.

RH Advisors is committed to ensuring accessibility for individuals with disabilities. We are continuously working to improve the accessibility of our web experience for everyone. We welcome feedback and accommodation requests, please contact us here.

Frequently Asked Questions

When was property at 177 Roscoe Davis Road built and last sold?
The property at 177 Roscoe Davis Road was built in 1992 and last sold on Oct 17, 2012 for $111,500.
How much is this home worth?
The estimated value of the home located at 177 Roscoe Davis Road is $120,357.
What are some comparable homes to 177 Roscoe Davis Road?
There are currently no comparable homes to 177 Roscoe Davis Road.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Walton Homes for Sale
Walton Houses for Sale
Walton Condos for Sale
Walton Townhouses for Sale
Walton Multifamily for Sale
Walton Land for Sale
Walton Commercial for Sale
Walton Homes with Basements
Nearby Cities
Atlanta Homes for Sale
Sandy Springs Homes for Sale
Roswell Homes for Sale
Johns Creek Homes for Sale
Athens-Clarke County Homes for Sale
Alpharetta Homes for Sale
Milton Homes for Sale
North Atlanta Homes for Sale
Nearby Property Records
Walton County, GA Property Records
Barrow County, GA Property Records
Oconee County, GA Property Records
Newton County, GA Property Records
Gwinnett County, GA Property Records
Rockdale County, GA Property Records
Morgan County, GA Property Records
Clarke County, GA Property Records
Neighborhoods
Midtown Real Estate
North Buckhead Real Estate
Old Fourth Ward Real Estate
Pine Hills Real Estate
Morningside - Lenox Park Real Estate
East Atlanta Real Estate
North Springs Real Estate
Grant Park Real Estate
Nearby Counties
Gwinnett Homes for Sale
DeKalb Homes for Sale
Forsyth Homes for Sale
Henry Homes for Sale
Clayton Homes for Sale
Jackson Homes for Sale
Newton Homes for Sale
Barrow Homes for Sale
Top Real Estate Agents
Top Agents in Walton
Top Agents in Gwinnett
Top Agents in DeKalb
Top Agents in Atlanta
Top Agents in Forsyth
Top Agents in Henry
Top Agents in Clayton
Top Agents in Jackson