Lot 176-B Suncrest TRL
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 8, 2026 | Listed by Republic Ranches, LLC | $173,138 | |
| Listed by Republic Ranches, LLC | |||
| May 16, 2026 | No longer available | - | |
| No longer available | |||
| Nov 16, 2025 | Price Decreased |
$192,375
↓ $21K
(10%) | |
| Price Decreased | |||
| Nov 14, 2024 | Price Decreased |
$213,750
↓ $11K
(5%) | |
| Price Decreased | |||
| May 17, 2024 | Listed by Republic Ranches, LLC | $225,000 | |
| Listed by Republic Ranches, LLC | |||
| |||
|
Welcome to Whitewater Springs, an enchanting rural acreage subdivision nestled in the heart of the Texas Hill Country. Surrounded by the Balcones Canyonlands National Wildlife Preserve, this community offers endless panoramic views and an enduring sense of peaceful seclusion. Here, you'll discover the perfect backdrop to build your dream home, embracing the harmony of nature and wildlife in an idyllic setting. Enhancing the tranquility, Cow Creek gracefully meanders through the subdivision, providing a serene ambiance that can be appreciated by all residents. Notably, Whitewater Springs proudly holds the distinction of being the second community in Texas to achieve certification as a Community Wildlife Habitat®, underscoring its unwavering commitment to preserving and nurturing the local ecosystem. Furthermore, the community encourages exterior lighting practices that minimize light pollution, in accordance with the guidelines set by the International Dark-Sky Association. With its remarkable features, Whitewater Springs is an exceptional community for those seeking to build a custom home that highlights the unparalleled beauty of the Texas Hill Country.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017