173 BLACKWATER Way
About This Property
Cozy fireplace. Separate flex room with built-ins and beautiful trey ceiling.
9 ft ceilings on both levels. Upstairs loft.
Engineered wood flooring throughout. Nice covered screened porch helps you enjoy the weather.
2.5 car tandem garage with shelving.
Awesome riverfront neighborhood with so much charm! Incredible pools and recreation facilities.
Top schools. Assumable mortgage.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017