29
Map
$249,900
●
Mobile Manufactured -
For Sale
173 Belle Isle Circle
Naples, FL 34112
2 Beds
2 Baths
1,482 Ft²
$1,790
Est. Monthly
$431
HOA / Fees
About This Property
This light-filled residence offers 1,482 square feet under air plus
a large, enclosed lanai with a portable A/C. The home is located in
friendly Riviera Golf Estates (a 55+ community), where you own the
land! The property has been updated throughout. The kitchen
features granite countertops, stainless steel appliances, a subway
tile backsplash, a Brio water filtration system, and a pantry for
extra storage. Both bathrooms have been refreshed with new
vanities, fixtures, and countertops. The TAMKO shingle roof (2025)
is rated for 160 mph winds. The flooring is newer as well (2025).
Three skylights provide the interior with additional natural light.
There is a well for lawn irrigation. Crown molding and tall
baseboards add a finished touch. Both bedrooms offer walk-in
closets. There is a utility room with washer/dryer for doing the
laundry in the comfort of the A/C. The home is being sold furnished
and includes four TVs (one 3D). Resort-style community amenities
include a saltwater pool with lap lanes, tennis/pickleball/bocce
courts, shuffleboard, exercise room, a clubhouse for social events,
billiards room, library and much more, all for a low HOA fee of
just $144/mo. (includes basic internet). Riviera Golf Estates is
just a ten-minute drive from the shops on 5th Ave and only 8 miles
from the beautiful Naples beaches. What a deal!
Unit Size
1,482 Ft²
Days on Market
26 days
Land Size
0.14 acres
Price per sqft
$169
Property Type
Mobile Manufactured
Property Taxes
$131
HOA Dues
$431
Year Built
1987
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 days ago ( #226036697)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 12, 2026 | Listed by Coldwell Banker Realty | $249,900 | |
| Listed by Coldwell Banker Realty | |||
| Oct 7, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Jun 7, 2026 | Withdrawn | - | |
| Withdrawn | |||
| May 13, 2026 | Price Decreased |
$249,900
↓ $15K
(5.7%) | |
| Price Decreased | |||
| Apr 10, 2026 | Price Decreased |
$264,900
↓ $10K
(3.6%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Carport
Has Open Parking
Parking Features: Covered, Driveway, Paved, Attached Carport
Interior Details
Full Bathrooms: 2
Interior Features: Cathedral Ceiling(s), Eat-in Kitchen, Kitchen Island, Pantry, Walk-In Closet(s), High Speed Internet, BedroomOnMainLevel, FamilyDiningRoom, Fireplace, LivingDiningRoom, MainLevelPrimary, ShowerOnly, SeparateShower, CableTv, WindowTreatments
Appliances: Dryer, Dishwasher, Disposal, Ice Maker, Microwave, Range, Refrigerator, Refrigerator, Self Cleaning Oven, Washer
Flooring Type: Carpet, Laminate
Laundry Features: Inside
Rooms: 7
Has Fireplace
Exterior Details
Square Footage: 1482
Square Footage Source: $0
Security Features: Smoke Detector(s), None
Property Condition: Resale
Architectural Style: Other, Ranch, OneStory, ManufacturedHome
Year Built: 1987
Waterfront Features: None
Building Area Total: 2205
Window Features: Skylight(s), Window Coverings, SingleHung, Sliding
Construction Materials: Vinyl Siding, Manufactured
Pool Features: Community
Lot Features: Rectangular Lot
Lot Size Area: 0.14
Lot Size Units: Acres
Lot Size Acres: 0.14
Lot Size Square Feet: 6098.4
Lot Size Dimensions: 60 x 100 x 60 x 100
Tax Lot: 18
Water Source: Public
Financial Details
Tax Annual Amount: $1,575
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric, Wall Unit(s)
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Internet, AssociationManagement, LegalAccounting, RecreationFacilities, ReserveFund, StreetLights
HOA/Condo/Coop Amenities: Billiard Room, Clubhouse, Fitness Center, Pool, Shuffleboard Court, Tennis Court(s), Management, BocceCourt, Billiards, Library, Pickleball, Sidewalks
Condo/Coop Fee: $431
Condo/Coop Fee Frequency: Quarterly
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017