173 Beach Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 21, 2025 | Sold | ||
| Sold | |||
| Jun 10, 2025 | In contract | - | |
| In contract | |||
| Jun 4, 2025 | Listed | $779,900 | |
| Listed | |||
| Aug 24, 2018 | Sold | ||
| Sold | |||
| Mar 10, 2017 | Listed by Keller Williams Realty Evolution | $420,000 | |
| Listed by Keller Williams Realty Evolution | |||
| | |||
|
INTRODUCING THE COTTAGES AT SHADY LANE! Love the Possibilities, the Lifestyle & Your New Home! Located 1 mile from the OCEAN, you’ll love this unique Farmhouse Inspired cottage home. Sunsplashed, The Portsmouth, is fully loaded w/ all the Extras You Want & a stunning open floor plan w/ all the Space & Comfort You Need. Featuring a soaring front entrance, abundant windows & optional 1st floor layout. Spacious fireplaced living room opens to private patio for relaxed living & easy entertaining. *LUXURIOUS & UNIQUE OVERSIZED MASTER SUITE*2 CAR GARAGE*QUARTZ*5-BURNER RANGE*CENTRAL AIR*GAS FIREPLACE*LOW MAINTENANCE*OWNERS ENTRANCE*SPECTACULAR TILED MASTER WALL*GLASS SHOWER DOOR*HIGH END LIGHTIING*PATIO*STUNNING FLOOR to CEILING TILED FIREPLACE* Abuts city owned land, walking trails, 1 mile from Beach & Boardwalk, Easy commute to 95, 495, Commuter Rail, Portsmouth, Kittery & Newburyport. VACATION WHERE YOU LIVE! 10 new homes, prices $420k - $470, 1600-1850 SF
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017