$270,000
●
House -
Off Market
171 Monte Vista DR
Elgin, TX 78621
3 Beds
2 Baths
1,700 Ft²
$1,485
Est. Monthly
7.74%
Cap Rate
About This Property
3 bed - and 2 bath. Living Areas: The open-plan living area is
taking shape, with the drywall installed but awaiting painting.
Large windows allow for natural light to flood the space, and the
room is framed to accommodate an inviting and functional layout.
The space is designed to be airy and connected, perfect for family
gatherings and entertaining.Kitchen: The kitchen area is roughed
out with plumbing and electrical work in progress. Cabinets and
countertops are yet to be installed, allowing for customization
according to your style and preferences. The kitchen will include
ample storage, modern appliances, and a breakfast bar or island.
Unit Size
1,700 Ft²
Days on Market
-
Land Size
0.53 acres
Price per sqft
$159
Property Type
House
Property Taxes
$159
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (Unlock MLS #ACT5978011)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 1, 2025 | No longer available | - | |
| No longer available | |||
| Oct 2, 2024 | Price Decreased |
$270,000
↓ $30K
(10%) | |
| Price Decreased | |||
| Aug 30, 2024 | Listed by Keller Williams Realty | $300,000 | |
| Listed by Keller Williams Realty | |||
| Aug 27, 2024 | Withdrawn | - | |
| Withdrawn | |||
| Jun 26, 2024 | Listed by eXp Realty, LLC | $280,000 | |
| Listed by eXp Realty, LLC | |||
| | |||
|
This home is currently under construction, offering a great opportunity for someone who would like to finish this project and or a good investment. It needs HVAC. The Plumbing is about half way done. It will need flooring through out. Sheet rock in the living room. One of the bathrooms. The Kitchen needs cabinets and countertops as well as sink. All information is to be verified independently.
Living area to be independently verified by the buyer
| |||
Property Highlights
Fireplace
With View
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Bastrop
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Minerva Juarez
Listed Office: Keller Williams Realty - Listing courtesy of Unlock MLS
Phone: (512) 346-3550
Last Updated: 2026-05-31 09:01:15
Data Source: Unlock MLS, MLS# ACT5978011
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: Keller Williams Realty - Listing courtesy of Unlock MLS
Phone: (512) 346-3550
Last Updated: 2026-05-31 09:01:15
Data Source: Unlock MLS, MLS# ACT5978011
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017