28
Map
$650,000
●
House -
For Sale
1702 Willow ST
Austin, TX 78702
2 Beds
1 Bath
868 Ft²
$4,137
Est. Monthly
About This Property
Adorable Updated East Austin Cottage in coveted Holly Street Area.
Just a block to numerous restaurants and cafes, and a few blocks to
Lady Bird Lake Hike and Bike Trail among many other attractions.
Incredibly convenient location! Also sits on a very
large .16 acre lot that backs to an alley, giving it the potential
for building a unit on the alley, or an ADU in the yard. Home
has been lovingly updated. Wake up to sip your coffee on the
covered porch as you watch the neighbors go by or invite your
friends over to sit around the fire pit after enjoying a few drinks
nearby! 1 mile to downtown. Recent Roof Shingles, Sewer Line,
Exterior and Interior Paint.
Unit Size
868 Ft²
Days on Market
-
Land Size
0.16 acres
Price per sqft
$749
Property Type
House
Property Taxes
$945
HOA Dues
-
Year Built
1922
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 29 days ago (Unlock MLS #ACT8829729)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 2, 2026 | Listed by E3 Properties | $650,000 | |
| Listed by E3 Properties | |||
Property Highlights
Air Conditioning
Parking Details
Has Carport
Parking Features: Attached Carport
Interior Details
Full Bathrooms: 1
Interior Features: Ceiling Fan(s), Laminate Counters, Entrance Foyer, No Interior Steps, Primary Bedroom on Main
Appliances: Free-Standing Gas Range, Free-Standing Refrigerator, Washer/Dryer
Flooring Type: Vinyl
Exterior Details
Square Footage: 868
Square Footage Source: $0
Green Sustainability
Property Condition: Updated/Remodeled
Year Built Source: Public Records
Year Built: 1922
Waterfront Features: None
Levels: One
Other Structures: Shed(s)
Window Features: Blinds
Construction Materials: Aluminum Siding
Patio and Porch Features: Covered, Deck, Front Porch, Porch
Pool Features: None
Lot Features: Level
Lot Size Area: 6987.02
Lot Size Units: Square Feet
Lot Size Acres: 0.1604
Lot Size Square Feet: 6987.02
Water Source: Public
Financial Details
Tax Map Number: 19
Tax Assessed Value: $533,550
Tax Annual Amount: $11,338
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Trail(s)
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About East Cesar Chavez
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Patricia Goforth
Listed Office: E3 Properties - Listing courtesy of Unlock MLS
Phone: (512) 779-0827
Last Updated: 2026-09-19 17:36:07
Data Source: Unlock MLS, MLS# ACT8829729
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: E3 Properties - Listing courtesy of Unlock MLS
Phone: (512) 779-0827
Last Updated: 2026-09-19 17:36:07
Data Source: Unlock MLS, MLS# ACT8829729
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017