50
Map
$650,000
↓ $35K (5.1%)
●
House -
For Sale
16630 Bermuda Way
Jamaica Beach, TX 77554
4 Beds
3 Baths
1,182 Ft²
$3,783
Est. Monthly
$2
HOA / Fees
3.51%
Cap Rate
About This Property
GET-AWAY EVERYDAY! CANAL FRONT! 4 bedrooms/3 baths! Multiple decks
& patios for relaxing & enjoying beautiful sunsets! Boat Slip
straps & weights replaced 2023! Boardwalk w/Marine Grade
Telescoping & Folding Wide Step Ladder! Oversized one car garage
w/workshop! Breezeway boasts of bar w/swinging bar stools & full
bath + additional outdoor shower! Ground floor bedroom
w/mini-split, refrigerator & views of the canal! Exterior lighting!
Stairs w/marine grade cable railing. Custom renovations! Kitchen
w/granite, mother of pearl backsplash, stainless appl & coffee bar!
ALL bathrooms updated! Washer/dryer upstairs! Updated
fixtures/ceiling fans thru-out! 14mm 24 hour waterproof laminate
flooring! PEX plumbing! HVAC (2018)! ROOF (2021)! Impact resistant
windows & doors! Water filtration system! Furniture will stay
w/home. Sleeps up 14 people! All upper bedrooms w/doors to upper
deck. Furniture & most decor included! Near marina, boat launch,
park, community pool & beach! FUN for everyone!
Unit Size
1,182 Ft²
Days on Market
-
Land Size
0.15 acres
Price per sqft
$550
Property Type
House
Property Taxes
$588
HOA Dues
$2
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (HAR #15471079)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 15, 2025 | Price Decreased |
$650,000
↓ $35K
(5.1%) | |
| Price Decreased | |||
| Mar 23, 2025 | Listed by eXp Realty LLC | $685,000 | |
| Listed by eXp Realty LLC | |||
Property Highlights
Garage
With View
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Oversized, Boat, Golf Cart Garage, Workshop in Garage, Double-Wide Driveway
Garage Spaces: 1
Interior Details
Full Bathrooms: 3
Interior Features: Balcony
Appliances: Disposal, Water Softener, Microwave, Electric Range, Dishwasher, Dryer Included, Refrigerator Included, Washer Included, Freestanding Oven
Flooring Type: Concrete, Tile, Vinyl Plank
Laundry Features: Electric Dryer Hookup, Washer Hookup
Exterior Details
Square Footage: 1182
Architectural Style: Other
Year Built: 1980
Waterfront Features: Canal Front, Bulkhead
Building Area Total: 1182
Window Features: Storm Window(s), Window Coverings, Insulated/Low-E windows
Construction Materials: Wood Siding
Patio and Porch Features: Covered, Porch, Patio/Deck
Lot Features: Cul-De-Sac, Subdivided, Waterfront, 0 Up To 1/4 Acre
Lot Size Area: 0.1515
Lot Size Units: Acres
Lot Size Acres: 0.1515
Lot Size Square Feet: 6599.34
Water Source: Public
Financial Details
Tax Annual Amount: $7,060
Utilities Details
Cooling Type: Ceiling Fan(s), Electric, Other
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Basketball Court, Beach Access, Boat Dock, Boat Slip, Clubhouse, Park, Picnic Area, Playground, Pool, Security
HOA Fee: $25
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Jamaica Beach
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Lois De Armas, eXp Realty LLC
Last Updated: 6 months ago
Data Source: HAR , MLS# 15471079
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 months ago
Data Source: HAR , MLS# 15471079
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017