1655 Walnut St #309
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 7, 2025 | Price Decreased |
$1,690,000
↓ $100K
(5.6%) | |
| Price Decreased | |||
| Feb 2, 2025 | Listed | $1,790,000 | |
| Listed | |||
| | |||
|
Embrace the CITY LIFE in this downtown contemporary, just one block off Pearl Street, a 2-story condo has quality finishes in a premier building with private secure key code access. Enter into the main floor with impressive 10' ceilings, walls of windows, and beautiful walnut floors. The open floorplan is seamless and perfect for entertaining; you have room to be creative in the kitchen with a 12' island, quartz countertops, and Thermador and Bosch stainless steel appliances. A modern living room gas fireplace and large dining area make for excellent memories. The main floor deck is excellent for grilling, simply enjoying fresh air, or catching vibrant city life. The upper-level primary suite is equipped with a private rooftop patio, a luxury 5-piece bath with a floating vanity and large soaking tub, and a walk-in closet with built-in shelving and cabinetry. Included are two parking spaces in the underground garage and a private storage locker to use as you wish.
| |||
| Dec 31, 2024 | Price Decreased |
$1,845,000
↓ $50K
(2.6%) | |
| Price Decreased | |||
| Aug 17, 2024 | Price Increased |
$1,895,000
↑ $50K
(2.7%) | |
| Price Increased | |||
| Mar 19, 2024 | Listed | $1,845,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/16/2026
|
1 Bed
|
1 Bath
|
961 ft²
|
$775,000
1 Bed
1 Bath
961 ft²
|
$650,000
-16.13%
05/28/2026
|
Scott Brasfield
Thrive Real Estate Group
| |
|
09/08/2025
|
1 Bed
|
1 Bath
|
1753 ft²
|
$1,550,000
1 Bed
1 Bath
1753 ft²
|
$1,500,000
-3.23%
10/27/2025
|
The Northrop Group
Compass-Denver
| |
|
03/19/2024
|
2 Bed
|
1 Bath
|
2181 ft²
|
$1,845,000
2 Bed
1 Bath
2181 ft²
|
-
-
|
Barb Silverman
LIV Sotheby's Intl Realty
| |
|
01/27/2023
|
1 Bed
|
2 Bath
|
1085 ft²
|
$1,050,000
1 Bed
2 Bath
1085 ft²
|
$1,000,000
-4.76%
03/13/2023
|
Denise Patryas
Denise Patryas
| |
|
07/15/2022
|
1 Bed
|
1 Bath
|
1090 ft²
|
$925,000
1 Bed
1 Bath
1090 ft²
|
$900,000
-2.70%
03/07/2023
|
David Rogers
Compass - Boulder
| |
|
04/21/2022
|
1 Bed
|
2 Bath
|
1229 ft²
|
$1,000,000
1 Bed
2 Bath
1229 ft²
|
$970,000
-3.00%
06/10/2022
|
John Grandt
Real Broker, LLC DBA Real
| |
|
12/14/2021
|
2 Bed
|
3 Bath
|
2094 ft²
|
$1,430,000
2 Bed
3 Bath
2094 ft²
|
$1,380,000
-3.50%
02/22/2022
|
Barb Silverman
LIV Sotheby's Intl Realty
| |
|
05/13/2021
|
2 Bed
|
1 Bath
|
2190 ft²
|
$1,410,000
2 Bed
1 Bath
2190 ft²
|
$1,360,000
-3.55%
08/27/2021
|
Michael Hughes
milehimodern - Boulder
| |
|
05/06/2021
|
2 Bed
|
3 Bath
|
2181 ft²
|
$1,475,000
2 Bed
3 Bath
2181 ft²
|
$1,440,000
-2.37%
07/15/2021
|
John McElveen
milehimodern - Boulder
| |
|
03/16/2021
|
2 Bed
|
3 Bath
|
2524 ft²
|
$1,845,000
2 Bed
3 Bath
2524 ft²
|
$1,700,000
-7.86%
06/30/2021
|
R Tim Goodacre
milehimodern - Boulder
| |
|
12/23/2020
|
1 Bed
|
2 Bath
|
1244 ft²
|
$989,000
1 Bed
2 Bath
1244 ft²
|
$979,000
-1.01%
02/04/2021
|
Eric Hiivala
Access Properties Inc
| |
|
08/23/2020
|
1 Bed
|
1 Bath
|
1090 ft²
|
$749,000
1 Bed
1 Bath
1090 ft²
|
-
-
|
-
| |
|
11/06/2020
|
2 Bed
|
2 Bath
|
1825 ft²
|
$1,225,000
2 Bed
2 Bath
1825 ft²
|
$1,200,000
-2.04%
03/23/2021
|
Irene Shaffer
RE/MAX of Boulder, Inc
| |
|
11/22/2019
|
2 Bed
|
3 Bath
|
2524 ft²
|
$1,695,000
2 Bed
3 Bath
2524 ft²
|
-
-
|
-
| |
|
09/06/2018
|
1 Bed
|
1 Bath
|
1090 ft²
|
$740,000
1 Bed
1 Bath
1090 ft²
|
$707,500
-4.39%
11/05/2018
|
Kristin Kalush
Compass Colorado, LLC - Boulder
| |
|
08/24/2016
|
2 Bed
|
2 Bath
|
1395 ft²
|
$859,000
2 Bed
2 Bath
1395 ft²
|
$800,000
-6.87%
02/09/2018
|
Kelly Atteridg
RE/MAX of Boulder
| |
|
07/13/2016
|
2 Bed
|
2 Bath
|
1985 ft²
|
$1,350,000
2 Bed
2 Bath
1985 ft²
|
$1,325,000
-1.85%
10/03/2016
|
Jane Stebbins
Janes Stebbins Group
| |
|
10/02/2015
|
1 Bed
|
1 Bath
|
903 ft²
|
$599,000
1 Bed
1 Bath
903 ft²
|
$575,000
-4.01%
01/08/2016
|
R Tim Goodacre
milehimodern - Boulder
| |
|
06/25/2015
|
1 Bed
|
1 Bath
|
1090 ft²
|
$624,900
1 Bed
1 Bath
1090 ft²
|
$618,000
-1.10%
09/04/2015
|
Julia Cantarovici
8z Real Estate
| |
|
04/08/2015
|
1 Bed
|
1 Bath
|
905 ft²
|
$615,000
1 Bed
1 Bath
905 ft²
|
$600,000
-2.44%
07/10/2015
|
Julie Meko
Compass - Boulder
| |
|
05/29/2014
|
2 Bed
|
2 Bath
|
1316 ft²
|
$697,000
2 Bed
2 Bath
1316 ft²
|
$680,000
-2.44%
08/01/2014
|
Jay Hebb
The Agency - Boulder
| |
|
01/25/2013
|
1 Bed
|
2 Bath
|
1227 ft²
|
$649,000
1 Bed
2 Bath
1227 ft²
|
$626,000
-3.54%
02/28/2013
|
Erik Boye
8z Real Estate
| |
|
11/29/2012
|
1 Bed
|
1 Bath
|
1090 ft²
|
$469,000
1 Bed
1 Bath
1090 ft²
|
$465,000
-0.85%
01/31/2013
|
Lisa Wade
RE/MAX of Boulder, Inc
| |
|
11/28/2012
|
1 Bed
|
2 Bath
|
1244 ft²
|
$675,000
1 Bed
2 Bath
1244 ft²
|
$650,000
-3.70%
01/07/2013
|
Holly Cerretani
RE/MAX of Boulder, Inc
| |
|
10/26/2012
|
1 Bed
|
2 Bath
|
1665 ft²
|
$1,095,000
1 Bed
2 Bath
1665 ft²
|
$1,025,000
-6.39%
04/30/2013
|
Daryl Smith
RE/MAX of Boulder
| |
|
10/12/2012
|
2 Bed
|
2 Bath
|
2124 ft²
|
$1,695,000
2 Bed
2 Bath
2124 ft²
|
$1,625,000
-4.13%
06/17/2013
|
Daryl Smith
RE/MAX of Boulder
| |
|
05/23/2012
|
1 Bed
|
1 Bath
|
1094 ft²
|
$499,900
1 Bed
1 Bath
1094 ft²
|
$490,000
-1.98%
10/04/2012
|
Denise Patryas
Denise Patryas
| |
|
09/29/2011
|
2 Bed
|
3 Bath
|
2524 ft²
|
$1,325,000
2 Bed
3 Bath
2524 ft²
|
$1,300,000
-1.89%
06/27/2012
|
Julia Cantarovici
8z Real Estate
| |
|
09/29/2011
|
2 Bed
|
2 Bath
|
1957 ft²
|
$1,150,000
2 Bed
2 Bath
1957 ft²
|
$1,150,000
01/24/2013
|
Julia Cantarovici
8z Real Estate
| |
|
09/29/2011
|
2 Bed
|
2 Bath
|
1993 ft²
|
$995,000
2 Bed
2 Bath
1993 ft²
|
$932,000
-6.33%
02/27/2012
|
Erik Boye
8z Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017