1655 Walnut St #204
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 4, 2021 | Sold | ||
| Sold | |||
| Dec 23, 2020 | Listed by Accent Realty & Renovations | $989,000 | |
| Listed by Accent Realty & Renovations | |||
| | |||
|
If you are seeking the finest in Downtown Boulder living then look no further than Unit 204 at The Walnut. This open floor plan, 1 Bedroom, 2 Bath has been newly remodeled with the finest finishes and updated tech. High ceilings, New quartz countertops, frameless cabinets, top of the line SS appliances, a sleek millwork package including ShipLap walls, Metro casing and baseboard trim with STUNNING Black Walnut accent walls create a modern zen-like feel all just steps away from Pearl Street! Walk or bike to your favorite restaurants or hiking trails within minutes! An ideal location and space for an executive or anyone looking to experience the best of Boulder. Unit includes one underground parking garage space with a storage unit. For a full visual experience, click to watch the 3D virtual tour.
| |||
| Sep 12, 2016 | Listed | $945,000 | |
| Listed | |||
| | |||
|
Downtown Boulder living in boutique luxury building w/only 34 units.Lifestyle of FREEDOM.Walk~100 steps to the Laughing Goat/Frasca/Farmaca. Extra privacy with spacious NE corner unit. Watch but don't hear the bustle of 17th&Pearl. Private balcony, mature trees. Secure building w/elevator&assigned underground parking and storage room. Features 10 Ft. ceilings, light, airy interior, gas f/place,spacious kitchen,wired ceiling speakers,Bosch&Thermador SS appliances.Large MasterBR & luxury bath.
| |||
| Jan 7, 2013 | Sold | ||
| Sold | |||
| Nov 28, 2012 | Listed by RE/MAX of Boulder, Inc | $675,000 | |
| Listed by RE/MAX of Boulder, Inc | |||
| | |||
|
Sunny corner location with lots of windows. Spacious one BR plus study offers flexibility for guests or office. Top of the line finishes with earth friendly materials. Great attention to detail in like new condition. All residential bldg in heart of downtown on less busy road. Nice balcony, central courtyard, elevator, secure underground parking & storage. Licensed owner.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/16/2026
|
1 Bed
|
1 Bath
|
961 ft²
|
$775,000
1 Bed
1 Bath
961 ft²
|
$650,000
-16.13%
05/28/2026
|
Scott Brasfield
Thrive Real Estate Group
| |
|
09/08/2025
|
1 Bed
|
1 Bath
|
1753 ft²
|
$1,550,000
1 Bed
1 Bath
1753 ft²
|
$1,500,000
-3.23%
10/27/2025
|
The Northrop Group
Compass-Denver
| |
|
03/19/2024
|
2 Bed
|
1 Bath
|
2181 ft²
|
$1,845,000
2 Bed
1 Bath
2181 ft²
|
-
-
|
Barb Silverman
LIV Sotheby's Intl Realty
| |
|
01/27/2023
|
1 Bed
|
2 Bath
|
1085 ft²
|
$1,050,000
1 Bed
2 Bath
1085 ft²
|
$1,000,000
-4.76%
03/13/2023
|
Denise Patryas
Denise Patryas
| |
|
07/15/2022
|
1 Bed
|
1 Bath
|
1090 ft²
|
$925,000
1 Bed
1 Bath
1090 ft²
|
$900,000
-2.70%
03/07/2023
|
David Rogers
Compass - Boulder
| |
|
04/21/2022
|
1 Bed
|
2 Bath
|
1229 ft²
|
$1,000,000
1 Bed
2 Bath
1229 ft²
|
$970,000
-3.00%
06/10/2022
|
John Grandt
Real Broker, LLC DBA Real
| |
|
12/14/2021
|
2 Bed
|
3 Bath
|
2094 ft²
|
$1,430,000
2 Bed
3 Bath
2094 ft²
|
$1,380,000
-3.50%
02/22/2022
|
Barb Silverman
LIV Sotheby's Intl Realty
| |
|
05/13/2021
|
2 Bed
|
1 Bath
|
2190 ft²
|
$1,410,000
2 Bed
1 Bath
2190 ft²
|
$1,360,000
-3.55%
08/27/2021
|
Michael Hughes
milehimodern - Boulder
| |
|
05/06/2021
|
2 Bed
|
3 Bath
|
2181 ft²
|
$1,475,000
2 Bed
3 Bath
2181 ft²
|
$1,440,000
-2.37%
07/15/2021
|
John McElveen
milehimodern - Boulder
| |
|
03/16/2021
|
2 Bed
|
3 Bath
|
2524 ft²
|
$1,845,000
2 Bed
3 Bath
2524 ft²
|
$1,700,000
-7.86%
06/30/2021
|
R Tim Goodacre
milehimodern - Boulder
| |
|
12/23/2020
|
1 Bed
|
2 Bath
|
1244 ft²
|
$989,000
1 Bed
2 Bath
1244 ft²
|
$979,000
-1.01%
02/04/2021
|
Eric Hiivala
Access Properties Inc
| |
|
08/23/2020
|
1 Bed
|
1 Bath
|
1090 ft²
|
$749,000
1 Bed
1 Bath
1090 ft²
|
-
-
|
-
| |
|
11/06/2020
|
2 Bed
|
2 Bath
|
1825 ft²
|
$1,225,000
2 Bed
2 Bath
1825 ft²
|
$1,200,000
-2.04%
03/23/2021
|
Irene Shaffer
RE/MAX of Boulder, Inc
| |
|
11/22/2019
|
2 Bed
|
3 Bath
|
2524 ft²
|
$1,695,000
2 Bed
3 Bath
2524 ft²
|
-
-
|
-
| |
|
09/06/2018
|
1 Bed
|
1 Bath
|
1090 ft²
|
$740,000
1 Bed
1 Bath
1090 ft²
|
$707,500
-4.39%
11/05/2018
|
Kristin Kalush
Compass Colorado, LLC - Boulder
| |
|
08/24/2016
|
2 Bed
|
2 Bath
|
1395 ft²
|
$859,000
2 Bed
2 Bath
1395 ft²
|
$800,000
-6.87%
02/09/2018
|
Kelly Atteridg
RE/MAX of Boulder
| |
|
07/13/2016
|
2 Bed
|
2 Bath
|
1985 ft²
|
$1,350,000
2 Bed
2 Bath
1985 ft²
|
$1,325,000
-1.85%
10/03/2016
|
Jane Stebbins
Janes Stebbins Group
| |
|
10/02/2015
|
1 Bed
|
1 Bath
|
903 ft²
|
$599,000
1 Bed
1 Bath
903 ft²
|
$575,000
-4.01%
01/08/2016
|
R Tim Goodacre
milehimodern - Boulder
| |
|
06/25/2015
|
1 Bed
|
1 Bath
|
1090 ft²
|
$624,900
1 Bed
1 Bath
1090 ft²
|
$618,000
-1.10%
09/04/2015
|
Julia Cantarovici
8z Real Estate
| |
|
04/08/2015
|
1 Bed
|
1 Bath
|
905 ft²
|
$615,000
1 Bed
1 Bath
905 ft²
|
$600,000
-2.44%
07/10/2015
|
Julie Meko
Compass - Boulder
| |
|
05/29/2014
|
2 Bed
|
2 Bath
|
1316 ft²
|
$697,000
2 Bed
2 Bath
1316 ft²
|
$680,000
-2.44%
08/01/2014
|
Jay Hebb
The Agency - Boulder
| |
|
01/25/2013
|
1 Bed
|
2 Bath
|
1227 ft²
|
$649,000
1 Bed
2 Bath
1227 ft²
|
$626,000
-3.54%
02/28/2013
|
Erik Boye
8z Real Estate
| |
|
11/29/2012
|
1 Bed
|
1 Bath
|
1090 ft²
|
$469,000
1 Bed
1 Bath
1090 ft²
|
$465,000
-0.85%
01/31/2013
|
Lisa Wade
RE/MAX of Boulder, Inc
| |
|
11/28/2012
|
1 Bed
|
2 Bath
|
1244 ft²
|
$675,000
1 Bed
2 Bath
1244 ft²
|
$650,000
-3.70%
01/07/2013
|
Holly Cerretani
RE/MAX of Boulder, Inc
| |
|
10/26/2012
|
1 Bed
|
2 Bath
|
1665 ft²
|
$1,095,000
1 Bed
2 Bath
1665 ft²
|
$1,025,000
-6.39%
04/30/2013
|
Daryl Smith
RE/MAX of Boulder
| |
|
10/12/2012
|
2 Bed
|
2 Bath
|
2124 ft²
|
$1,695,000
2 Bed
2 Bath
2124 ft²
|
$1,625,000
-4.13%
06/17/2013
|
Daryl Smith
RE/MAX of Boulder
| |
|
05/23/2012
|
1 Bed
|
1 Bath
|
1094 ft²
|
$499,900
1 Bed
1 Bath
1094 ft²
|
$490,000
-1.98%
10/04/2012
|
Denise Patryas
Denise Patryas
| |
|
09/29/2011
|
2 Bed
|
3 Bath
|
2524 ft²
|
$1,325,000
2 Bed
3 Bath
2524 ft²
|
$1,300,000
-1.89%
06/27/2012
|
Julia Cantarovici
8z Real Estate
| |
|
09/29/2011
|
2 Bed
|
2 Bath
|
1957 ft²
|
$1,150,000
2 Bed
2 Bath
1957 ft²
|
$1,150,000
01/24/2013
|
Julia Cantarovici
8z Real Estate
| |
|
09/29/2011
|
2 Bed
|
2 Bath
|
1993 ft²
|
$995,000
2 Bed
2 Bath
1993 ft²
|
$932,000
-6.33%
02/27/2012
|
Erik Boye
8z Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017