$377,903*
●
Condo -
Off Market
1655 Cedar Crest Loop #D1D2
Graford, TX 76449
4 Beds
4 Baths
1,235 Ft²
$225,000 - $273,000
Reference Base Price*
51.77%
Since Dec 1, 2018
National-US
Primary Model
About This Property
4-4-2cc condominium on the east side of Possum Kingdom Lake; Open
concept kitchen, dining and living area with glass sliders offering
panoramic views of Possum Kingdom Lake, common grounds, swimming
pool, cabana, dock & boat launch ramp; CH-A; Split bedroom
arrangement; Spacious kitchen with ceramic tile flooring, double
sink, dishwasher, double ovens, smooth surface electric cook top,
built-in microwave, 2 refrigerators, coffee bar, pantry, ample
counter & cabinet space; Breakfast bar; Utility closet with
full-size washer & dryer connections; Carpet in the living, dining
& bedrooms; Tile in baths; Huge covered patio with lake views;
Sellers will prepay one (1) year HOA fees for Buyers at closing and
funding.
The manager has listed the unit size as 1235 square feet.
The manager has listed the unit size as 1235 square feet.
Unit Size
1,235 Ft²
Days on Market
-
Land Size
-
Price per sqft
$202
Property Type
Condo
Property Taxes
-
HOA Dues
$167
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 6, 2019 | No longer available | - | |
| No longer available | |||
| Apr 14, 2019 | Listed | $249,000 | |
| Listed | |||
| | |||
|
DOUBLE Unit recently renovated in Landing Condo complex features 4 bedrooms, 4 full baths, 2 hot water heaters, 2 AC units. Mostly furnished & move-in ready! HUGE kitchen with double the storage opens to living and dining areas feels like your are in a home not a condo! Convenient amenities at your doorstep including private pool, caretaker on site, covered assigned parking spaces, private boat ramp & dock, on a 6.7 acre common area. Low-maintenance lake living in a family-friendly community. Two covered parking spots & multiple storage closets. Conveniently located near the local grocery store & restaurants, hiking trails & other lake attractions. The manager has listed the unit size as 1680 square feet.
| |||
| Nov 26, 2018 | No longer available | - | |
| No longer available | |||
| Aug 14, 2018 | Listed | $249,000 | |
| Listed | |||
Property Highlights
Air Conditioning
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/14/2025
|
4 Bed
|
4 Bath
|
1680 ft²
|
$660,000
4 Bed
4 Bath
1680 ft²
|
-
-
|
Jo Ann Miller
JAM Realty
| |
|
03/14/2025
|
2 Bed
|
2 Bath
|
840 ft²
|
$359,000
2 Bed
2 Bath
840 ft²
|
$359,000
06/30/2025
|
Jo Ann Miller
JAM Realty
| |
|
09/27/2024
|
2 Bed
|
2 Bath
|
840 ft²
|
$359,000
2 Bed
2 Bath
840 ft²
|
$336,000
-6.41%
06/19/2025
|
Teresa Kidwell
Clark Real Estate Group
| |
|
06/28/2024
|
4 Bed
|
-
|
1680 ft²
|
$699,000
4 Bed
-
1680 ft²
|
$660,000
-5.58%
08/08/2024
|
Sarah Pierce
Chateau Realty
| |
|
05/15/2023
|
2 Bed
|
-
|
840 ft²
|
$364,999
2 Bed
-
840 ft²
|
$325,000
-10.96%
03/29/2024
|
Teresa Kidwell
Clark Real Estate Group
| |
|
12/21/2022
|
2 Bed
|
-
|
840 ft²
|
$384,500
2 Bed
-
840 ft²
|
$355,000
-7.67%
09/14/2023
|
Teresa Kidwell
Clark Real Estate Group
| |
|
10/14/2022
|
4 Bed
|
4 Bath
|
1680 ft²
|
$519,000
4 Bed
4 Bath
1680 ft²
|
-
-
|
Cathy Wade
Keller Williams Realty
| |
|
09/10/2022
|
2 Bed
|
-
|
840 ft²
|
$375,000
2 Bed
-
840 ft²
|
$325,000
-13.33%
02/03/2023
|
Linda Fewell
Berkshire HathawayHS Pondera
| |
|
08/11/2022
|
2 Bed
|
-
|
840 ft²
|
$425,000
2 Bed
-
840 ft²
|
$425,000
09/28/2022
|
Matthew Renfro
Possum Kingdom Real Estate
| |
|
08/01/2022
|
2 Bed
|
-
|
840 ft²
|
$397,000
2 Bed
-
840 ft²
|
$390,000
-1.76%
08/31/2022
|
Linda Draper
Williams Trew Real Estate
| |
|
09/07/2021
|
4 Bed
|
4 Bath
|
1680 ft²
|
$489,900
4 Bed
4 Bath
1680 ft²
|
-
-
|
Kara Miller
Berkshire HathawayHS Pondera
| |
|
07/07/2021
|
2 Bed
|
-
|
840 ft²
|
$300,000
2 Bed
-
840 ft²
|
$290,000
-3.33%
10/15/2021
|
Linda Fewell
Berkshire HathawayHS Pondera
| |
|
04/14/2020
|
2 Bed
|
-
|
840 ft²
|
$184,500
2 Bed
-
840 ft²
|
$180,000
-2.44%
06/15/2020
|
Melanie Deen
Clark Real Estate Group
| |
|
10/09/2019
|
4 Bed
|
-
|
1680 ft²
|
$229,000
4 Bed
-
1680 ft²
|
$175,000
-23.58%
01/13/2020
|
Jo Lynn Miller
Lake Homes Realty, LLC
| |
|
06/28/2019
|
2 Bed
|
-
|
840 ft²
|
$200,000
2 Bed
-
840 ft²
|
$180,000
-10.00%
09/03/2019
|
Charles Fawcett
Keller Williams Realty
| |
|
04/14/2019
|
4 Bed
|
4 Bath
|
1680 ft²
|
$249,000
4 Bed
4 Bath
1680 ft²
|
-
-
|
-
| |
|
08/14/2018
|
4 Bed
|
4 Bath
|
1235 ft²
|
-
4 Bed
4 Bath
1235 ft²
|
-
-
|
-
| |
|
07/29/2017
| |
4 Bed
|
4 Bath
|
1680 ft²
|
-
4 Bed
4 Bath
1680 ft²
|
-
-
|
-
|
Building Info
1655 Cedar Crest Loop
1655 Cedar Crest Loop, Graford, TX 76449
- 3 Units for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017