$769,000
●
House -
Off Market
1654 Veterans Boulevard #21
Sevierville, TN 37862
4 Beds
3 Baths,
1
Half Bath
$4,389
Est. Monthly
$225
HOA / Fees
2.87%
Cap Rate
About This Property
Ready to trade ordinary weekends for mountain views, private pool
dips, and late-night arcade battles? This 4-bed, 4-bath vacation
home is minutes from Dollywood and downtown Pigeon Forge, the heart
of Smoky Mountain fun.
Inside, you'll find a cozy, cabin-chic vibe with room for up to 12 guests. The fully equipped kitchen is primed for pancake feasts, the electric fireplace adds instant charm, and every bedroom is stocked with any amenity needed for a comfortable stay. The downstairs arcade is your new favorite hangout spot, with pool directly adjacent to games, and retro fun on tap.
Your own private indoor pool is heated, while also providing a bubbling hot tub with mountain views, and decks made for grilling, chilling, and sunset Instagramming.
With over 75 five-star reviews and rental projections over $100K, this home is packed with good vibes. Turnkey, beautifully maintained, and fully loaded with amenities that vacationers love and is ready to deliver.
Inside, you'll find a cozy, cabin-chic vibe with room for up to 12 guests. The fully equipped kitchen is primed for pancake feasts, the electric fireplace adds instant charm, and every bedroom is stocked with any amenity needed for a comfortable stay. The downstairs arcade is your new favorite hangout spot, with pool directly adjacent to games, and retro fun on tap.
Your own private indoor pool is heated, while also providing a bubbling hot tub with mountain views, and decks made for grilling, chilling, and sunset Instagramming.
With over 75 five-star reviews and rental projections over $100K, this home is packed with good vibes. Turnkey, beautifully maintained, and fully loaded with amenities that vacationers love and is ready to deliver.
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
House
Property Taxes
$388
HOA Dues
$225
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago ( #303467)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 1, 2025 | No longer available | - | |
| No longer available | |||
| May 28, 2025 | Price Decreased |
$769,000
↓ $30K
(3.8%) | |
| Price Decreased | |||
| Oct 18, 2024 | Listed by eXp Realty, LLC 7720 | $799,000 | |
| Listed by eXp Realty, LLC 7720 | |||
Property Highlights
Air Conditioning
Fireplace
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Appliances: Dishwasher, Dryer, Electric Cooktop, Electric Range, Electric Water Heater, Refrigerator, Washer, Microwave Range Hood Combo
Has Fireplace
Fireplace Features: Electric
Fireplaces: 1
Exterior Details
Architectural Style: Cabin, Craftsman
Year Built: 2022
Building Area Total: 2434
Patio and Porch Features: Deck
Pool Features: Indoor, Private
Lot Features: Views
Tax Lot: 21
Water Source: Public
Financial Details
Tax Annual Amount: $4,655
Utilities Details
Cooling Type: Central Air, Electric, Heat Pump
Heating Type: Central, Electric, Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Maintenance Grounds, Pool
HOA Fee: $225
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/11/2025
| |
2 Bed
|
2 Bath
|
1130 ft²
|
$470,000
2 Bed
2 Bath
1130 ft²
|
$453,000
-3.62%
12/18/2025
|
Julia Hurley
Just Homes Group
|
|
01/10/2025
|
2 Bed
|
2 Bath
|
1457 ft²
|
$560,000
2 Bed
2 Bath
1457 ft²
|
-
-
|
Amity Krause
eXp Realty
| |
|
03/11/2025
|
4 Bed
|
3 Bath
|
2434 ft²
|
$840,000
4 Bed
3 Bath
2434 ft²
|
-
-
|
Matt Castle
eXp Realty
| |
|
11/17/2024
|
3 Bed
|
3 Bath
|
2135 ft²
|
$694,900
3 Bed
3 Bath
2135 ft²
|
$515,000
-25.89%
08/18/2025
|
Nathaniel Barr
Total Real Estate and Mortgage LLC
| |
|
11/17/2024
|
4 Bed
|
3 Bath
|
-
|
$669,900
4 Bed
3 Bath
|
-
-
|
Nathaniel Barr
Total Real Estate and Mortgage LLC
| |
|
10/18/2024
|
4 Bed
|
3 Bath
|
-
|
$799,000
4 Bed
3 Bath
|
-
-
|
Amity Krause
eXp Realty
| |
|
10/09/2024
|
3 Bed
|
2 Bath
|
1488 ft²
|
$749,000
3 Bed
2 Bath
1488 ft²
|
-
-
|
Zeke Goodman
eXp Realty, LLC
| |
|
10/02/2024
|
2 Bed
|
2 Bath
|
1120 ft²
|
$499,000
2 Bed
2 Bath
1120 ft²
|
-
-
|
Jennie Ooten
United Real Estate Solutions
| |
|
07/22/2024
|
4 Bed
|
3 Bath
|
2434 ft²
|
$890,000
4 Bed
3 Bath
2434 ft²
|
-
-
|
Matt Castle
eXp Realty
| |
|
05/09/2024
|
2 Bed
|
2 Bath
|
1120 ft²
|
$599,000
2 Bed
2 Bath
1120 ft²
|
-
-
|
Matt Castle
eXp Realty
| |
|
04/16/2024
|
2 Bed
|
2 Bath
|
1457 ft²
|
$560,000
2 Bed
2 Bath
1457 ft²
|
-
-
|
Amity Krause
eXp Realty
| |
|
04/10/2024
|
2 Bed
|
2 Bath
|
1082 ft²
|
$475,000
2 Bed
2 Bath
1082 ft²
|
-
-
|
Amity Krause
eXp Realty
| |
|
08/14/2023
|
3 Bed
|
2 Bath
|
1488 ft²
|
$850,000
3 Bed
2 Bath
1488 ft²
|
-
-
|
Kaitlin Glenn
eXp Realty
| |
|
09/08/2023
|
4 Bed
|
3 Bath
|
1832 ft²
|
$759,000
4 Bed
3 Bath
1832 ft²
|
-
-
|
Ralph Harvey
ListWithFreedom.com
| |
|
07/18/2023
|
3 Bed
|
3 Bath
|
2255 ft²
|
$825,000
3 Bed
3 Bath
2255 ft²
|
$775,000
-6.06%
09/22/2023
|
Amity Krause
eXp Realty
| |
|
06/15/2023
|
2 Bed
|
2 Bath
|
1268 ft²
|
$698,999
2 Bed
2 Bath
1268 ft²
|
$600,000
-14.16%
08/31/2023
|
Kaitlin Glenn
eXp Realty
| |
|
05/16/2023
| |
2 Bed
|
2 Bath
|
1082 ft²
|
$565,000
2 Bed
2 Bath
1082 ft²
|
-
-
|
Amity Krause
eXp Realty
|
|
01/01/2023
|
2 Bed
|
2 Bath
|
1082 ft²
|
$600,000
2 Bed
2 Bath
1082 ft²
|
$600,000
11/20/2023
|
Zeke Goodman
eXp Realty, LLC
| |
|
05/14/2022
| |
3 Bed
|
3 Bath
|
1488 ft²
|
$749,900
3 Bed
3 Bath
1488 ft²
|
-
-
|
McKenna Soloway
Reliant Realty ERA Powered
|
|
07/08/2022
|
3 Bed
|
3 Bath
|
2599 ft²
|
$1,149,000
3 Bed
3 Bath
2599 ft²
|
-
-
|
Amity Krause
eXp Realty
| |
|
06/16/2022
|
3 Bed
|
2 Bath
|
1488 ft²
|
$764,000
3 Bed
2 Bath
1488 ft²
|
-
-
|
Kaitlin Glenn
eXp Realty
| |
|
05/13/2022
|
3 Bed
|
2 Bath
|
1488 ft²
|
$749,900
3 Bed
2 Bath
1488 ft²
|
-
-
|
McKenna Soloway
Reliant Realty ERA Powered
| |
|
04/06/2022
|
2 Bed
|
2 Bath
|
1082 ft²
|
$479,000
2 Bed
2 Bath
1082 ft²
|
$479,000
01/30/2024
|
Amity Krause
eXp Realty
| |
|
04/04/2022
|
2 Bed
|
2 Bath
|
1058 ft²
|
$586,500
2 Bed
2 Bath
1058 ft²
|
$586,500
03/23/2023
|
Kaitlin Glenn
eXp Realty
| |
|
04/04/2022
|
2 Bed
|
2 Bath
|
1082 ft²
|
$565,000
2 Bed
2 Bath
1082 ft²
|
$565,000
04/24/2023
|
Amity Krause
eXp Realty
| |
|
04/04/2022
|
2 Bed
|
2 Bath
|
1082 ft²
|
$575,000
2 Bed
2 Bath
1082 ft²
|
$575,000
05/16/2023
|
Spencer Trentham
eXp Realty
| |
|
11/01/2021
| |
3 Bed
|
2 Bath
|
1488 ft²
|
$550,000
3 Bed
2 Bath
1488 ft²
|
$550,000
01/07/2022
|
Natalie Walthour
eXp Realty, LLC
|
|
10/24/2016
| |
Loft
|
-
|
-
|
$123,526
Loft
-
|
-
-
|
Gina Grah
Keller Williams
|
|
04/18/2014
| |
Loft
|
-
|
-
|
$150,000
Loft
-
|
-
-
|
Gina Grah
Keller Williams
|
Building Info
1654 Veterans Boulevard
1654 Veterans Boulevard, Sevierville, TN 37862
- 3 Units for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017