165 Walnut St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 14, 2011 | Sold | ||
| Sold | |||
| Apr 8, 2011 | Listed by One World Real Estate | $128,900 | |
| Listed by One World Real Estate | |||
| | |||
|
Pretty Ranch with front porch, updated kitchen and wood floors has lots to offer! Fannie Mae property, Approved for HomePath Mortgage Renovation loan. Please refer to attached Plot Plan for information on encroachment. See Firm Remarks for offer presentation.
| |||
| Dec 11, 2010 | Listed by Tache Real Estate, Inc. | $128,900 | |
| Listed by Tache Real Estate, Inc. | |||
| Apr 7, 2010 | Listed by Tache Real Estate, Inc. | $169,900 | |
| Listed by Tache Real Estate, Inc. | |||
| | |||
|
This is a Fannie Mae HomePath property. Purchase this property for as little as 3% down. This property is approved for HomePath Mortgage Financing and Homepath renovation financing. See "firm remarks" for info. Contracts must be returned with certified funds within 48 hours of agreeable terms and are subject to seller's final management approval and signature.
| |||
| Mar 19, 2010 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017