165 County Road 412
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 8, 2025 | Sold | ||
| Sold | |||
| Jul 10, 2025 | In contract | - | |
| In contract | |||
| Jul 2, 2025 | Price Decreased |
$1,500,000
↓ $450K
(23.1%) | |
| Price Decreased | |||
| Apr 9, 2025 | Listed by Mark Martin and Company, LLC | $1,950,000 | |
| Listed by Mark Martin and Company, LLC | |||
| | |||
|
A Private 100-Acre Retreat Near Goldthwaite Welcome to Beavers Ranch, a breathtaking 100-acre property just 8 miles from downtown Goldthwaite. This secluded estate offers the perfect blend of privacy, comfort, and functionality, with two custom rock homes connected by an expansive 1, 350 sq. ft. porch, mostly covered, overlooking a stunning rock-lined pool and miles of unobstructed views, including San Saba Peak. The ranch features two beautifully designed homes: Main House (900 sq. ft.) Thoughtfully laid out with a beautiful well designed kitchen, a spacious master bathroom, and large windows framing picturesque views. Guest House (1, 800 sq. ft.) A 3-bedroom, 1-bath home with a soaker tub and separate shower. The vast living area includes a fireplace and a custom-built dining table that seats 18+ guests. Vaulted ceilings add to the open, airy ambiance. The guest house kitchen has a separate entrance leading to the porch and pool area, making it an ideal outdoor entertainment space with a pass-through window. Additional Features & Amenities: 900 sq. ft. finished garage with half-bath and tornado shelter, connected by a breezeway. Well and 60 thousand gallon water storage system with filtration. Manicured landscape with mature oak trees, native grasses, and dense wooded areas for wildlife. Car port, Greenhouse, garden, and storage. 576 sq. ft. barn with electric, water, great for worshop. Shooting area, deer blinds, and feeders for outdoor enthusiasts. Fully fenced perimeter with automatic gates and a 4acre fenced home area with automatic gate. There is an All-weather road leading to the hilltop homes. Wildlife-exempt property with fiber internet Turnkey sale includes furniture, tractor, implements, ATVs, mower, patio furnishings, blinds, and feeders. This extraordinary ranch is a rare findsecluded yet conveniently close to town, offering an unmatched blend of comfort, adventure, and self-sufficiency. Too much to describe or photo come see it
| |||
| Mar 8, 2025 | Listed by Cross H Realty | $1,500,000 | |
| Listed by Cross H Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017