1645 Cornell Drive #20C
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/26/2025
|
2 Bed
|
1 Bath
|
1000 ft²
|
$255,000
2 Bed
1 Bath
1000 ft²
|
$250,000
-1.96%
07/30/2025
|
Feliberto Salgado
Redfin Corporation
| |
|
05/16/2024
| |
2 Bed
|
1 Bath
|
1100 ft²
|
$239,999
2 Bed
1 Bath
1100 ft²
|
$242,500
+1.04%
06/28/2024
|
Teris Shamata
Luxara Real Estate LLC
|
|
04/08/2022
| |
2 Bed
|
1 Bath
|
1100 ft²
|
$183,900
2 Bed
1 Bath
1100 ft²
|
$184,000
+0.05%
05/09/2022
|
Jennifer Morawski
Ventures Property Management
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017