$625,492*
●
Condo -
Off Market
162 Windancer Lane #304
Miramar Beach, FL 32550
1 Bed
2 Baths,
1
Half Bath
806 Ft²
$396,000 - $482,000
Reference Base Price*
42.19%
Since May 1, 2020
National-US
Primary Model
About This Property
This Windancer condo is a Must See!! A beautiful one bedroom,
one and a half bath unit with a number of recently completely
upgrades including a brand new HVAC unit this year. The open
living area boasts a new queen sleeper sofa, new ceiling fan and a
new dining room set to name a few. The kitchen offers granite
counter tops, stainless steel appliances, new bar stools, and
new kitchen lighting. The bathrooms have also been updated
with quartz vanity tops and a much sought after FULL SIZE washer
and dryer that is unique to this unit. There is also a set of
hallway bunks that the kids are sure to love. This unit has
an excellent rental history grossing $45-$50,000 per year for the
last 5 years!
The manager has listed the unit size as 806 square feet.
The manager has listed the unit size as 806 square feet.
Unit Size
806 Ft²
Days on Market
-
Land Size
-
Price per sqft
$546
Property Type
Condo
Property Taxes
$2,977
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 18, 2020 | Sold | ||
| Sold | |||
| Apr 7, 2020 | No longer available | - | |
| No longer available | |||
| Mar 25, 2020 | Listed | $439,900 | |
| Listed | |||
Property Highlights
With View
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/06/2025
|
1 Bed
|
2 Bath
|
-
|
$699,000
1 Bed
2 Bath
|
$699,000
12/18/2025
|
Abbott Martin Group
EXP Realty LLC
| |
|
06/07/2025
|
2 Bed
|
2 Bath
|
-
|
$750,000
2 Bed
2 Bath
|
$750,000
06/20/2025
|
Chris Taylor
Ocean Reef Realty Inc
| |
|
02/05/2025
|
1 Bed
|
1 Bath
|
-
|
$655,000
1 Bed
1 Bath
|
$645,000
-1.53%
03/13/2025
|
Jessica Forrester
FIV Realty Co Florida LLC
| |
|
12/06/2024
|
1 Bed
|
2 Bath
|
806 ft²
|
$695,000
1 Bed
2 Bath
806 ft²
|
$672,500
-3.24%
01/13/2025
|
Jessica Forrester
FIV Realty Co Florida LLC
| |
|
01/13/2024
|
1 Bed
|
1 Bath
|
-
|
$650,000
1 Bed
1 Bath
|
$633,500
-2.54%
01/22/2024
|
Chris Taylor
Ocean Reef Realty Inc
| |
|
09/27/2023
|
1 Bed
|
1.5 Bath
|
806 ft²
|
$624,900
1 Bed
1.5 Bath
806 ft²
|
-
-
|
Abbott Martin Group
EXP Realty LLC
| |
|
09/02/2020
|
1 Bed
|
2 Bath
|
806 ft²
|
$465,000
1 Bed
2 Bath
806 ft²
|
$455,000
-2.15%
12/22/2020
|
Stacy M Lamon
| |
|
03/25/2020
|
1 Bed
|
2 Bath
|
806 ft²
|
$439,900
1 Bed
2 Bath
806 ft²
|
$430,000
-2.25%
05/18/2020
|
Brad Hilderbrand
| |
|
02/08/2020
|
1 Bed
|
1 Bath
|
-
|
$429,000
1 Bed
1 Bath
|
$424,500
-1.05%
03/14/2020
|
Heather Gopaul
Destin Realty Inc
| |
|
10/17/2019
|
1 Bed
|
2 Bath
|
806 ft²
|
$425,000
1 Bed
2 Bath
806 ft²
|
$410,000
-3.53%
11/25/2019
|
Janette A Klein
| |
|
02/21/2019
|
3 Bed
|
2 Bath
|
1612 ft²
|
$599,900
3 Bed
2 Bath
1612 ft²
|
$583,000
-2.82%
11/22/2019
|
Cindy Cole
Sunset Home Sales
| |
|
07/30/2017
| |
1 Bed
|
1.5 Bath
|
806 ft²
|
-
1 Bed
1.5 Bath
806 ft²
|
-
-
|
-
|
|
06/09/2016
|
1 Bed
|
2 Bath
|
806 ft²
|
$379,000
1 Bed
2 Bath
806 ft²
|
$342,300
-9.68%
11/22/2016
|
At The Beach Team
Keller Williams Realty Destin
| |
|
01/25/2016
|
1 Bed
|
2 Bath
|
806 ft²
|
$335,000
1 Bed
2 Bath
806 ft²
|
$315,000
-5.97%
10/23/2017
|
Shannyn Stevenson
Newman Dailey Resort Properties
| |
|
11/11/2015
|
1 Bed
|
2 Bath
|
806 ft²
|
$344,900
1 Bed
2 Bath
806 ft²
|
$330,000
-4.32%
12/21/2015
|
Nathan Abbott Team
ResortQuest Real Estate Destin
| |
|
10/29/2015
|
1 Bed
|
2 Bath
|
806 ft²
|
$374,000
1 Bed
2 Bath
806 ft²
|
$357,000
-4.55%
11/16/2015
|
Harstvedt and Lamon Team
Ocean Reef Realty Inc
| |
|
10/20/2015
|
1 Bed
|
2 Bath
|
806 ft²
|
$369,000
1 Bed
2 Bath
806 ft²
|
$358,000
-2.98%
02/01/2017
|
Shannyn Stevenson
Newman Dailey Resort Properties
| |
|
03/11/2015
|
2 Bed
|
2 Bath
|
1268 ft²
|
$499,000
2 Bed
2 Bath
1268 ft²
|
$440,000
-11.82%
04/30/2015
|
Amy Berry
Sandestin Real Estate
| |
|
03/03/2013
|
2 Bed
|
2 Bath
|
1268 ft²
|
$315,000
2 Bed
2 Bath
1268 ft²
|
$299,000
-5.08%
07/08/2013
|
Annemarie Kronfuss
ERA American Real Estate
| |
|
03/16/2012
|
1 Bed
|
2 Bath
|
806 ft²
|
$273,900
1 Bed
2 Bath
806 ft²
|
$260,000
-5.07%
04/01/2013
|
Hal Mullins
Beachview Realty Group LLC
| |
|
09/10/2011
|
1 Bed
|
2 Bath
|
806 ft²
|
$325,000
1 Bed
2 Bath
806 ft²
|
$260,000
-20.00%
12/13/2012
|
Shannyn Stevenson
Newman Dailey Resort Properties
| |
|
08/24/2006
|
1 Bed
|
2 Bath
|
806 ft²
|
$274,500
1 Bed
2 Bath
806 ft²
|
$265,000
-3.46%
01/30/2014
|
Howard Dolgoff
Emerald Coast Properties Inc
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017