$2,000,000
●
House -
Off Market
16130 Dawn Way
Tustin, CA 92782
4 Beds
4 Baths,
1
Half Bath
3,059 Ft²
$10,471
Est. Monthly
$160
HOA / Fees
3.22%
Cap Rate
About This Property
BRAND NEW! BRAND NEW! BRAND NEW house in the most desirable
community of Tustin Legacy "THE LANDING By BROOKFIELD" in the
center location of ORANGE COUNTY. This brand new CIRA plan 2 house
features 4 bedroom and 3.5 bathrooms with a huge third floor bonus
room what comes with a cover deck. Whole house is upgraded through
builder. Elegant wood flooring, through the first and second floor,
Marble backsplash and luxury quartz counter tops. All bathrooms
upgraded with nice marble tile or porcelain tile. Over 100K
upgrades added to this beautiful house. Walking distance to The
District and Costco, Target, Whole Foods, AMC move theater, and
ect. Don't miss the opportunity to own a house in the best location
of Orange county
Unit Size
3,059 Ft²
Days on Market
132 days
Land Size
0.08 acres
Price per sqft
$686
Property Type
House
Property Taxes
-
HOA Dues
$160
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (CRMLS #OC24180449)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 9, 2025 | Sold | ||
| Sold | |||
| Dec 10, 2024 | In contract | - | |
| In contract | |||
| Nov 8, 2024 | Price Decreased |
$2,099,900
↓ $80K
(3.7%) | |
| Price Decreased | |||
| Oct 7, 2024 | Relisted | $2,180,000 | |
| Relisted | |||
| Oct 5, 2024 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Tustin
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Wanying Zhang, JC Pacific Corp
Last Updated: 2 years ago
Data Source: CRMLS, MLS# OC24180449
Last Updated: 2 years ago
Data Source: CRMLS, MLS# OC24180449
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017