$75,000 Last Listed Price
●
House -
Off Market
1605 Creek Side Circle
Caldwell, TX 77836
3 Beds
2 Baths
1,190 Ft²
$83,630
RealtyHop Estimate
11.51%
Since Dec 1, 2021
National-US
Primary Model
About This Property
If you have been looking for a fixer upper on a large lot where you
can flex your creativity, take a look at this one acre tract in
Beaver Creek Subdivision with a 3/2 single wide, barn, small pond,
and storage building. The home is almost 1200 square feet , split
floor plan with a huge island kitchen that is open to a large
living room. New flooring and paint could make this home feel like
brand new. There is a barn and plenty of room for 4H or fair
projects outside as well as a storage building. Beaver Creek is a
deed restricted subdivision with several community lakes, volunteer
fire department and an active home owners association. It is
located just a short distance from College Station and TAMU and
zoned for Snook ISD schools.
Unit Size
1,190 Ft²
Days on Market
-
Land Size
1.00 acres
Price per sqft
$63
Property Type
House
Property Taxes
$32
HOA Dues
$5
Year Built
1991
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #19538123)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 10, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Mar 19, 2025 | Listed by CENTURY 21 Integra | $218,000 | |
| Listed by CENTURY 21 Integra | |||
   | |||
|
Beautifully renovated mobile home, also used as an Airbnb. Nestled on a spacious 1-acre lot in the sought-after Beaver Creek Subdivision. This 1,200 sq. ft. single-wide home offers a perfect blend of comfort, privacy, and outdoor living.
Located in a quiet, rural neighborhood with access to community lakes, perfect for fishing and relaxation. Just a short drive to Caldwell, Bryan-College Station, and Texas A&M University, making it a great choice for families, retirees, or weekend getaways.
| |||
| Nov 5, 2021 | Sold | ||
| Sold | |||
| Oct 11, 2021 | Listed by Oro Realty | $75,000 | |
| Listed by Oro Realty | |||
| | |||
|
If you have been looking for a fixer upper on a large lot where you can flex your creativity, take a look at this one acre tract in Beaver Creek Subdivision with a 3/2 single wide, barn, small pond, and storage building. The home is almost 1200 square feet , split floor plan with a huge island kitchen that is open to a large living room. New flooring and paint could make this home feel like brand new. There is a barn and plenty of room for 4H or fair projects outside as well as a storage building. Beaver Creek is a deed restricted subdivision with several community lakes, volunteer fire department and an active home owners association. It is located just a short distance from College Station and TAMU and zoned for Snook ISD schools.
| |||
Property Highlights
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Burleson
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jennifer Fletcher, Oro Realty
Last Updated: 5 months ago
Data Source: HAR , MLS# 19538123
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 19538123
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017