Belknap
160 Hemlock
Listed by: Chris Roche, Roche Realty Group, Selling Office: Roche Realty Group, Listing Courtesy of Prime MLS
$38,000
●
Land -
Off Market
160 Hemlock
Gilmanton, NH 03237
Studio
0 Bath
$78,935
RealtyHop Estimate
59.47%
Since Sep 1, 2017
National-US
Primary Model
About This Property
Get ready for this summer season, as this waterfront owned lot on
Sawyer lake comes with 5th Wheel 2004 Keystone Sprinter Camper in
great condition, which can accommodate up to 10 people. With 90
feet of waterfront, a private dock, electric on site and a drilled
well, it is truly move in ready. The land is non-buildable, but it
is perfect as a low expense and low maintenance lakefront
getaway. The work has already been done to create a pad for
the camper. See model number 297FWBHS for more information or
inquire for more details.
Unit Size
-
Days on Market
-
Land Size
0.20 acres
Price per sqft
-
Property Type
Land
Property Taxes
$101
HOA Dues
-
Year Built
-
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4627039)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 26, 2021 | Sold | ||
| Sold | |||
| Feb 7, 2021 | Listed by Coldwell Banker Realty Gilford NH | $60,000 | |
| Listed by Coldwell Banker Realty Gilford NH | |||
| | |||
|
Beautiful views from this Sawyer Lake WATERFRONT lot! Unique opportunity to own 90 feet on the lake, a 25' dock, your own sandy beach, swim raft and a Trailer Coach Permit available from May 15th -November 1st. This is perfect for those who would love to camp on a lake. It is equipped with 100 amp service for your RV at the road, a shallow dug well with well pump and a great shed for storage. Keep your camper at the top of the lot with a fenced in area. There is a large crushed stone parking area at the road with ample parking for guests and a side walking path to the beach and dock. The lot is steep from the road but terraced. You also have access to 5 other beaches as well! Sawyer Lake is 79 acres in size. A wonderful and affordable way to enjoy Sawyer Lake! With or without a camper, you will love owning this lot to enjoy the seasons...boating, swimming, water skiing and fishing in the summer...snowmobiling, ice skating and ice fishing in the winter!
| |||
| Aug 4, 2017 | Sold | ||
| Sold | |||
| Apr 13, 2017 | Listed by Roche Realty Group | $49,500 | |
| Listed by Roche Realty Group | |||
| Apr 29, 2014 | Sold | ||
| Sold | |||
Property Highlights
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Belknap
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Chris Roche, Roche Realty Group
Last Updated Date: 2017-08-17
Last Checked: less than 1 hour ago
Data Source: Prime MLS, MLS# 4627039
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2017-08-17
Last Checked: less than 1 hour ago
Data Source: Prime MLS, MLS# 4627039
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017