$412,000
●
Condo -
Off Market
16 Rainbow Pond Drive #D1
Walpole, MA 02081
2 Beds
2 Baths
1,359 Ft²
$3,400
Est. Monthly
$859
HOA / Fees
3.96%
Cap Rate
About This Property
Make your next home at Royal Crest! Desirable end unit offers
you great one floor living and is ready to make your own.
This unit features a large eat in kitchen with slider, open
dining and family room with additional slider to patio which is
perfect for entertaining while offering a beautiful view of the
greens. The primary bedroom has a full bath with oversized
walk-in closet. A nice size second bedroom and additional
full bath. Bonus heated room on second level great for home
office, crafts, den or storage. Plenty of closets, one car garage
and central air. Private golf course, tennis courts, pool, exercise
room and clubhouse. Great value, easy living! Call today for your
private showing!
Unit Size
1,359 Ft²
Days on Market
-
Land Size
-
Price per sqft
$316
Property Type
Condo
Property Taxes
$429
HOA Dues
$859
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (MLSPIN #73182957)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 15, 2024 | Sold | ||
| Sold | |||
| Jan 30, 2024 | In contract | - | |
| In contract | |||
| Nov 27, 2023 | Listed by Coldwell Banker Realty - Westwood | $429,900 | |
| Listed by Coldwell Banker Realty - Westwood | |||
| May 3, 2012 | Sold | ||
| Sold | |||
| Aug 1, 2011 | Listed by RE/MAX Executive Realty | $205,000 | |
| Listed by RE/MAX Executive Realty | |||
| | |||
|
Bright and sunny first floor end unit (D) Updated kitchen with new appliances. washer and dryer. New hot water heater. Large heated bonus room over garage. Golf and pool included in maintenance fee. Private setting.
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Interior Details
Level: First
Features: Flooring - Stone/Ceramic Tile, Dryer Hookup - Electric, Recessed Lighting, Slider, Washer Hookup
Level: First
Features: Bathroom - 3/4
Level: First
Features: Flooring - Laminate
Features: Flooring - Laminate
Level: First
Features: Bathroom - Full
Level: First
Features: Bathroom - 3/4, Walk-In Closet(s), Flooring - Laminate
Level: First
Level: First
Features: Flooring - Laminate, Slider
Full Bathrooms: 2
Interior Features: Closet, Bonus Room
Appliances: Range, Dishwasher, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Tile, Carpet, Laminate, Flooring - Wall to Wall Carpet
Laundry Features: First Floor, In Unit, Electric Dryer Hookup
Rooms: 4
Basement: N
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Royal Crest
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame, Brick
Patio and Porch Features: Covered
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: res
Parcel Number: 249947
Water Source: Public
Financial Details
Tax Assessed Value: $371,000
Tax Annual Amount: $5,153
Utilities Details
Utilities: for Electric Oven, for Electric Dryer
Cooling Type: Central Air
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Trash
HOA/Condo/Coop Amenities: Pool, Putting Green, Tennis Court(s), Fitness Center, Clubroom, Trail(s), Clubhouse
Association Fee Frequency: Monthly
HOA Fee: $859
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Golf, Highway Access, House of Worship, Private School, Public School, T-Station
Pets Allowed: No
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/27/2023
|
2 Bed
|
2 Bath
|
1359 ft²
|
$429,900
2 Bed
2 Bath
1359 ft²
|
$412,000
-4.16%
03/15/2024
|
Maria Gorman
Coldwell Banker Realty - Westwood
| |
|
03/18/2022
|
2 Bed
|
2 Bath
|
1300 ft²
|
$410,000
2 Bed
2 Bath
1300 ft²
|
$419,000
+2.20%
04/29/2022
|
Kenneth Licciardi
Keller Williams Realty
| |
|
04/15/2019
|
2 Bed
|
2 Bath
|
1086 ft²
|
$330,000
2 Bed
2 Bath
1086 ft²
|
$330,000
08/27/2019
|
Steve Downing
Century 21 North East
| |
|
08/01/2011
|
2 Bed
|
2 Bath
|
1539 ft²
|
$205,000
2 Bed
2 Bath
1539 ft²
|
$205,000
05/03/2012
|
The Results Team
RE/MAX Executive Realty
| |
|
01/10/2011
|
2 Bed
|
2 Bath
|
1086 ft²
|
$175,000
2 Bed
2 Bath
1086 ft²
|
$168,500
-3.71%
03/31/2011
|
Hillary Swenson Corner
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
02/26/2010
|
3 Bed
|
2 Bath
|
1474 ft²
|
$169,900
3 Bed
2 Bath
1474 ft²
|
$171,000
+0.65%
06/22/2010
|
Kenny Olson
New England Group Services Inc.
| |
|
05/01/2008
|
2 Bed
|
2 Bath
|
1300 ft²
|
$199,900
2 Bed
2 Bath
1300 ft²
|
$175,000
-12.46%
06/21/2010
|
The Rental Team
Hayden Rowe Properties
| |
|
05/09/2005
|
3 Bed
|
2 Bath
|
1474 ft²
|
$395,000
3 Bed
2 Bath
1474 ft²
|
$385,000
-2.53%
06/27/2005
|
Carole Barletta
Century 21 Elizabeth Roberts
| |
|
05/01/2005
|
2 Bed
|
2 Bath
|
1086 ft²
|
$330,000
2 Bed
2 Bath
1086 ft²
|
$330,000
07/28/2005
|
Carole Barletta
Century 21 Elizabeth Roberts
| |
|
04/17/2004
|
2 Bed
|
2 Bath
|
1192 ft²
|
$329,900
2 Bed
2 Bath
1192 ft²
|
$325,000
-1.49%
01/07/2005
|
Diane Tlapa
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
01/07/2004
|
2 Bed
|
2 Bath
|
1188 ft²
|
$339,900
2 Bed
2 Bath
1188 ft²
|
$341,000
+0.32%
03/19/2004
|
Diane Tlapa
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
07/29/2002
|
2 Bed
|
2 Bath
|
1086 ft²
|
$275,000
2 Bed
2 Bath
1086 ft²
|
$270,000
-1.82%
12/16/2002
|
Carole Barletta
Century 21 Elizabeth Roberts
| |
|
06/20/2002
|
2 Bed
|
2 Bath
|
1300 ft²
|
$280,000
2 Bed
2 Bath
1300 ft²
|
$265,000
-5.36%
09/24/2002
|
Valerie Smith
Coldwell Banker Realty - Westwood
| |
|
08/26/1998
|
2 Bed
|
2 Bath
|
1400 ft²
|
$219,000
2 Bed
2 Bath
1400 ft²
|
$219,000
11/02/1998
|
Joe Fish
RE/MAX First Realty, Inc.
|
Building Info
16 Rainbow Pond Drive
16 Rainbow Pond Drive, Walpole, MA 02081
- 1 Unit for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017