1
Map
157 Willis Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 30, 2011 | Sold | ||
| Sold | |||
| Jun 20, 2011 | Listed by KW Pinnacle MetroWest | $389,900 | |
| Listed by KW Pinnacle MetroWest | |||
| | |||
|
Great location just 50 feet from Fletcher Lake and 3/4 miles from public beach. Just minutes from Rt 3 and local shopping. Gleaming hardwood floors, Birch kitchen cabinets. Master suite has 3/4 bath with his and hers closets.
| |||
| Jan 6, 2011 | Listed by Thread Real Estate, LLC | $399,900 | |
| Listed by Thread Real Estate, LLC | |||
| Jan 27, 2010 | Sold | ||
| Sold | |||
| Nov 30, 2009 | Listed by Thread Real Estate, LLC | $149,000 | |
| Listed by Thread Real Estate, LLC | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017