157 Nesmith St #10
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/22/2025
|
2 Bed
|
1 Bath
|
838 ft²
|
$309,900
2 Bed
1 Bath
838 ft²
|
$320,000
+3.26%
03/03/2025
|
Kevin Learnard
Keller Williams Realty-Metropolitan
| |
|
10/24/2024
|
1 Bed
|
1 Bath
|
274 ft²
|
$170,000
1 Bed
1 Bath
274 ft²
|
$170,000
12/20/2024
|
Ashley Fuller
Coldwell Banker Realty - Weston
| |
|
01/15/2024
|
2 Bed
|
2 Bath
|
933 ft²
|
$312,500
2 Bed
2 Bath
933 ft²
|
$306,250
-2.00%
02/26/2024
|
Arthur Martiroso
Sughrue & Company
| |
|
08/20/2023
|
2 Bed
|
2 Bath
|
934 ft²
|
$299,000
2 Bed
2 Bath
934 ft²
|
$285,000
-4.68%
10/16/2023
|
Team Blue
ERA Key Realty Services
| |
|
10/19/2022
|
1 Bed
|
1 Bath
|
638 ft²
|
$219,900
1 Bed
1 Bath
638 ft²
|
$235,000
+6.87%
11/30/2022
|
Sandra Bettencourt
Bettencourt Real Estate
| |
|
08/03/2022
|
1 Bed
|
1 Bath
|
835 ft²
|
$229,000
1 Bed
1 Bath
835 ft²
|
$200,000
-12.66%
09/30/2022
|
Suzanne Hickey
Best Deal Realty, LLC
| |
|
03/09/2022
|
1 Bed
|
1 Bath
|
800 ft²
|
$169,900
1 Bed
1 Bath
800 ft²
|
$183,000
+7.71%
04/22/2022
|
Tara Farley
Churchill Properties
| |
|
08/25/2021
|
1 Bed
|
1 Bath
|
638 ft²
|
$174,900
1 Bed
1 Bath
638 ft²
|
$160,000
-8.52%
08/09/2022
|
Tony Ducharme
Berkshire Hathaway HomeServices Verani Realty Methuen
| |
|
08/25/2021
|
1 Bed
|
1 Bath
|
807 ft²
|
$189,900
1 Bed
1 Bath
807 ft²
|
$185,000
-2.58%
03/31/2022
|
Tony Ducharme
Berkshire Hathaway HomeServices Verani Realty Methuen
| |
|
03/25/2021
|
2 Bed
|
1 Bath
|
838 ft²
|
$195,000
2 Bed
1 Bath
838 ft²
|
$205,000
+5.13%
06/02/2021
|
Kevin Learnard
Keller Williams Realty Metropolitan
| |
|
05/26/2020
|
1 Bed
|
1 Bath
|
274 ft²
|
$118,000
1 Bed
1 Bath
274 ft²
|
$118,000
08/07/2020
|
Michelle Soucy
Keller Williams Gateway Realty
| |
|
03/20/2020
|
1 Bed
|
1 Bath
|
861 ft²
|
$174,999
1 Bed
1 Bath
861 ft²
|
$174,999
05/08/2020
|
Katie Gillis-Ware
Leading Edge Real Estate
| |
|
01/29/2020
|
2 Bed
|
1 Bath
|
933 ft²
|
$189,900
2 Bed
1 Bath
933 ft²
|
$189,900
06/04/2020
|
Kerrilynn Yemma
RE/MAX On The River, Inc.
| |
|
08/24/2019
|
1 Bed
|
1 Bath
|
701 ft²
|
$144,900
1 Bed
1 Bath
701 ft²
|
$148,500
+2.48%
10/02/2019
|
Al Beaudoin
Keller Williams Realty
| |
|
11/28/2018
|
2 Bed
|
2 Bath
|
933 ft²
|
$189,000
2 Bed
2 Bath
933 ft²
|
$189,000
01/09/2019
|
Lisa Gray
Lamacchia Realty, Inc.
| |
|
10/10/2018
|
1 Bed
|
1 Bath
|
800 ft²
|
$139,900
1 Bed
1 Bath
800 ft²
|
$135,800
-2.93%
12/03/2018
|
Gina Mestone
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
02/28/2018
|
1 Bed
|
1 Bath
|
622 ft²
|
$139,900
1 Bed
1 Bath
622 ft²
|
$145,000
+3.65%
04/09/2018
|
Pamela Downs
Compass New England, LLC
| |
|
11/11/2016
|
1 Bed
|
1 Bath
|
835 ft²
|
$130,000
1 Bed
1 Bath
835 ft²
|
$130,000
01/10/2017
|
Bentley's Team
Bentley's
| |
|
06/07/2016
|
2 Bed
|
1 Bath
|
701 ft²
|
$118,500
2 Bed
1 Bath
701 ft²
|
$120,000
+1.27%
07/29/2016
|
May Sun
Sunward Real Estate
| |
|
08/12/2015
|
2 Bed
|
1 Bath
|
824 ft²
|
$134,900
2 Bed
1 Bath
824 ft²
|
$125,000
-7.34%
10/26/2015
|
Team Zingales
James L. Cooney REALTORS®
| |
|
07/24/2014
|
2 Bed
|
2 Bath
|
1492 ft²
|
$149,900
2 Bed
2 Bath
1492 ft²
|
$151,000
+0.73%
12/19/2014
|
Derek Greene
Woods Real Estate
| |
|
01/22/2014
|
2 Bed
|
1 Bath
|
838 ft²
|
$109,900
2 Bed
1 Bath
838 ft²
|
$105,000
-4.46%
06/02/2014
|
Michelle Resendes
Partners Realty Group
| |
|
03/11/2013
|
2 Bed
|
2 Bath
|
933 ft²
|
$124,900
2 Bed
2 Bath
933 ft²
|
$118,500
-5.12%
06/28/2013
|
Cheryl Joshua
Coldwell Banker Realty - Haverhill
| |
|
12/07/2011
|
2 Bed
|
2 Bath
|
1492 ft²
|
$89,900
2 Bed
2 Bath
1492 ft²
|
$85,010
-5.44%
05/10/2012
|
Kenny Olson
New England Group Services Inc.
| |
|
04/06/2011
|
2 Bed
|
1 Bath
|
932 ft²
|
$119,900
2 Bed
1 Bath
932 ft²
|
$110,000
-8.26%
11/18/2011
|
Tony Ducharme
Berkshire Hathaway HomeServices Verani Realty Methuen
| |
|
08/31/2010
|
2 Bed
|
1 Bath
|
932 ft²
|
$87,500
2 Bed
1 Bath
932 ft²
|
$84,000
-4.00%
01/20/2011
|
Joanne Jussaume
Century 21 McLennan & Company
| |
|
11/30/2009
|
1 Bed
|
1 Bath
|
638 ft²
|
$84,900
1 Bed
1 Bath
638 ft²
|
-
-
|
Tony Ducharme
Berkshire Hathaway HomeServices Verani Realty Methuen
| |
|
06/09/2008
|
1 Bed
|
1 Bath
|
824 ft²
|
$129,921
1 Bed
1 Bath
824 ft²
|
$122,000
-6.10%
01/06/2009
|
Tony Ducharme
Berkshire Hathaway HomeServices Verani Realty Methuen
| |
|
06/04/2008
|
1 Bed
|
1 Bath
|
835 ft²
|
$105,500
1 Bed
1 Bath
835 ft²
|
$105,500
07/21/2008
|
Christine Maxim
Keller Williams Realty
| |
|
08/29/2006
|
2 Bed
|
2 Bath
|
1492 ft²
|
$239,900
2 Bed
2 Bath
1492 ft²
|
$229,500
-4.34%
01/17/2007
|
Joanne Smith
Century 21 North East
| |
|
06/30/2006
|
1 Bed
|
1 Bath
|
931 ft²
|
$179,900
1 Bed
1 Bath
931 ft²
|
$175,000
-2.72%
01/02/2007
|
Tony Ducharme
Coco, Early & Associates
| |
|
06/30/2006
|
1 Bed
|
1 Bath
|
825 ft²
|
$174,900
1 Bed
1 Bath
825 ft²
|
$170,000
-2.80%
12/01/2006
|
Tony Ducharme
Berkshire Hathaway HomeServices Verani Realty Methuen
| |
|
03/27/2006
|
1 Bed
|
1 Bath
|
700 ft²
|
$169,900
1 Bed
1 Bath
700 ft²
|
$165,900
-2.35%
06/28/2006
|
Peggy Kane
BHHS Verani Realty Methuen
| |
|
10/24/2005
|
1 Bed
|
1 Bath
|
861 ft²
|
$184,900
1 Bed
1 Bath
861 ft²
|
$179,900
-2.70%
01/31/2006
|
Donald McMeniman
| |
|
10/24/2005
|
2 Bed
|
1 Bath
|
838 ft²
|
$184,900
2 Bed
1 Bath
838 ft²
|
$180,400
-2.43%
01/06/2006
|
Donald McMeniman
AA Premier Properties, LLC
| |
|
12/06/2004
|
2 Bed
|
1 Bath
|
932 ft²
|
$174,900
2 Bed
1 Bath
932 ft²
|
$174,900
10/26/2005
|
Tony Ducharme
Berkshire Hathaway HomeServices Verani Realty Methuen
| |
|
12/06/2004
|
1 Bed
|
1 Bath
|
800 ft²
|
$139,900
1 Bed
1 Bath
800 ft²
|
$129,900
-7.15%
01/27/2006
|
Tony Ducharme
Berkshire Hathaway HomeServices Verani Realty Methuen
| |
|
12/06/2004
|
2 Bed
|
1 Bath
|
934 ft²
|
$179,900
2 Bed
1 Bath
934 ft²
|
$178,000
-1.06%
06/16/2005
|
Tony Ducharme
Berkshire Hathaway HomeServices Verani Realty Methuen
| |
|
12/06/2004
|
2 Bed
|
2 Bath
|
1491 ft²
|
$239,900
2 Bed
2 Bath
1491 ft²
|
$225,000
-6.21%
12/22/2005
|
Tony Ducharme
Berkshire Hathaway HomeServices Verani Realty Methuen
| |
|
12/06/2004
|
1 Bed
|
1 Bath
|
622 ft²
|
$159,900
1 Bed
1 Bath
622 ft²
|
$145,000
-9.32%
03/01/2006
|
Tony Ducharme
Berkshire Hathaway HomeServices Verani Realty Methuen
| |
|
12/06/2004
|
Studio
|
1 Bath
|
273 ft²
|
$89,900
Studio
1 Bath
273 ft²
|
$84,000
-6.56%
09/05/2006
|
Tony Ducharme
Coco, Early & Associates
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017