1566 Willowgate Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 12, 2025 | In contract | - | |
| In contract | |||
| Aug 19, 2025 | Listed | $1,980,000 | |
| Listed | |||
| | |||
|
A rare opportunity in one of Cambrians most desirable neighborhoods! Nestled on a peaceful, tree-lined street, this beautifully expanded and fully remodeled home (2015) feels better than new with thoughtful upgrades throughout. Meticulously maintained by its owner, the property blends modern elegance with everyday comfort. Stylish chefs kitchen with quartz counters and stainless appliances flows into an open layout with hardwood floors, designer finishes, and barn-style doors. The expansive primary suite serves as a private retreat, featuring dual walk-in closets and a spa-inspired en-suite bathroom that rivals a luxury resort. An exceptionally spacious secondary bedroom provides flexibility for multi-generational living or a luxurious guest retreat. Enjoy peace of mind with major upgrades already complete, including dual-pane windows, newer roof, updated plumbing, new insulation, a water softener, and solar panels with coveted NEM2 transferabilityplus a full HVAC system with central A/C. Enjoy a private backyard with built-in seating, fire pit, play area, and a rose garden of 18 David Austin roses, plus a drought-tolerant front yard for easy curb appeal. Move-in ready and designed to impress, this Cambrian gem delivers a true WOW from start to finish!
| |||
| Aug 12, 2021 | Sold | ||
| Sold | |||
| Jun 18, 2021 | Listed by Intero Real Estate Services | $1,450,000 | |
| Listed by Intero Real Estate Services | |||
| Oct 12, 2015 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017