1566 Waters Edge Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 21, 2014 | Sold | ||
| Sold | |||
| Oct 30, 2013 | Listed by COLDWELL BANKER VANGUARD REALTY | $349,999 | |
| Listed by COLDWELL BANKER VANGUARD REALTY | |||
| Sep 6, 2013 | Listed by PERKINS REALTY | $365,000 | |
| Listed by PERKINS REALTY | |||
| | |||
|
MUST SELL! MAKE AN OFFER! ASSUMABLE 3.25% MORTGAGE. 2 Story Eagle Harbor home with 6 bedrooms & 4 full bathrooms, huge cul-de-sac lot, formal living and dining rooms, nice hardwood floors, spacious kitchen with granite, 42” Maple cabinets, & new stainless appliances overlooking family room with fireplace, large master suite, huge walk-in closet, separate vanities, garden tub, & separate shower, tons of upgrades, crown molding & custom woodwork throughout, 3 car garage + gigantic driveway for parking or basketball goal, plantation shutters, great curb appeal, close to A rated schools, one of Eagle Harbor’s few 6/4s.
| |||
| Jun 7, 2013 | Listed by COLDWELL BANKER VANGUARD REALTY | $369,900 | |
| Listed by COLDWELL BANKER VANGUARD REALTY | |||
| Oct 5, 2012 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017