15514 Bay Forest Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 1, 2025 | Sold | ||
| Sold | |||
| Sep 6, 2025 | In contract | - | |
| In contract | |||
| Aug 24, 2025 | Price Decreased |
$519,000
↓ $10K
(1.9%) | |
| Price Decreased | |||
| Jul 2, 2025 | Price Decreased |
$529,000
↓ $11K
(2%) | |
| Price Decreased | |||
| Jun 14, 2025 | Listed by Better Homes and Gardens Real Estate Gary Greene - Bay Area | $540,000 | |
| Listed by Better Homes and Gardens Real Estate Gary Greene - Bay Area | |||
| |||
|
Beautifully maintained 4-bedroom home in highly sought-after Bay Forest! Open-concept living flows into the kitchen with views of the sparkling pool, spa, and covered patio—perfect for everyday living and entertaining. Includes formal dining, private study, and all bedrooms up. Spacious primary suite with large en suite bath. Stylish vinyl wood-look flooring in dining, study, and bedrooms; tile in main areas. Updates include: resurfaced pool, new heater/lights (2022), Culligan water system w/ RO (2023), two new HVACs (2023 & 2024), Halo UV air purifiers (2024), tankless water heater (2023), and energy-efficient Renewal by Andersen windows. Zoned to CCISD, never flooded, and ideally located near NASA, shopping, and dining!
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017