155 Rosebay Drive #14
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 16, 2014 | Sold | ||
| Sold | |||
| Apr 7, 2014 | Listed by First Team Real Estate | $299,000 | |
| Listed by First Team Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/09/2026
|
2 Bed
|
2 Bath
|
1000 ft²
|
$775,000
2 Bed
2 Bath
1000 ft²
|
$745,000
-3.87%
07/31/2026
|
Paul Cheyapanta
Coldwell Banker Realty
| |
|
02/18/2026
|
1 Bed
|
1 Bath
|
630 ft²
|
$549,000
1 Bed
1 Bath
630 ft²
|
$540,000
-1.64%
03/23/2026
|
Alma Alvarez
Executive Realty Group
| |
|
08/04/2025
|
1 Bed
|
1 Bath
|
630 ft²
|
$574,000
1 Bed
1 Bath
630 ft²
|
$551,397
-3.94%
10/14/2025
|
Liz Kenny
HomeSmart Realty West
| |
|
06/25/2025
|
1 Bed
|
1 Bath
|
630 ft²
|
$589,000
1 Bed
1 Bath
630 ft²
|
$559,000
-5.09%
11/24/2025
|
Arianna Schwarz
Keller Williams - San Diego North Inland
| |
|
06/28/2024
|
1 Bed
|
1 Bath
|
630 ft²
|
$549,000
1 Bed
1 Bath
630 ft²
|
$545,000
-0.73%
09/30/2024
|
Michael Farrell
Keller Williams Beach Cities
| |
|
06/05/2024
|
1 Bed
|
1 Bath
|
630 ft²
|
$565,000
1 Bed
1 Bath
630 ft²
|
$560,000
-0.88%
08/12/2024
|
Wendysue Wiegand
Wiegand Realty
| |
|
04/29/2024
|
2 Bed
|
1 Bath
|
925 ft²
|
$780,000
2 Bed
1 Bath
925 ft²
|
$760,000
-2.56%
09/09/2024
|
Judy Goldberg
Windermere Homes & Estates
| |
|
03/08/2024
|
2 Bed
|
1 Bath
|
925 ft²
|
$850,000
2 Bed
1 Bath
925 ft²
|
$805,000
-5.29%
10/22/2024
|
Sandra Altemus
Integrity Mortgage Group dba Integrity Real Estate Services
| |
|
10/02/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$849,000
2 Bed
2 Bath
1000 ft²
|
$830,000
-2.24%
11/29/2023
|
Nicole Ragan
HomeSmart Realty West
| |
|
07/13/2022
|
1 Bed
|
1 Bath
|
630 ft²
|
$649,999
1 Bed
1 Bath
630 ft²
|
-
-
|
Michael Farrell
Keller Williams Beach Cities
| |
|
08/31/2021
|
1 Bed
|
1 Bath
|
630 ft²
|
$499,000
1 Bed
1 Bath
630 ft²
|
$507,000
+1.60%
10/29/2021
|
Brandon Rampani
Keller Williams Realty
| |
|
06/01/2021
| |
1 Bed
|
1 Bath
|
630 ft²
|
$450,000
1 Bed
1 Bath
630 ft²
|
$425,000
-5.56%
07/13/2021
|
Barb Westlake
HomeSmart Realty West
|
|
09/20/2019
|
2 Bed
|
1 Bath
|
925 ft²
|
$575,000
2 Bed
1 Bath
925 ft²
|
$488,000
-15.13%
02/20/2020
|
Jeremy Beauvarlet
| |
|
02/28/2019
|
2 Bed
|
1 Bath
|
925 ft²
|
$500,000
2 Bed
1 Bath
925 ft²
|
-
-
|
-
| |
|
05/29/2019
|
1 Bed
|
1 Bath
|
630 ft²
|
$399,000
1 Bed
1 Bath
630 ft²
|
$385,000
-3.51%
08/16/2019
|
LAUREN SAWYER
WINDERMERE R.E. TOWER PROP.
| |
|
05/29/2018
|
1 Bed
|
1 Bath
|
630 ft²
|
$399,000
1 Bed
1 Bath
630 ft²
|
$409,500
+2.63%
06/27/2018
|
Teri Parker
Parker Properties
| |
|
03/20/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$655,000
2 Bed
2 Bath
1000 ft²
|
$660,000
+0.76%
06/01/2018
|
Ruth Broom
Compass
| |
|
01/20/2016
|
1 Bed
|
1 Bath
|
630 ft²
|
$325,000
1 Bed
1 Bath
630 ft²
|
$325,000
02/23/2016
|
Leon Cook
Encore Real Estate Group
| |
|
12/18/2015
|
1 Bed
|
1 Bath
|
630 ft²
|
$349,000
1 Bed
1 Bath
630 ft²
|
$335,000
-4.01%
02/10/2016
|
John Sullivan
Allison James Estates & Homes
| |
|
09/03/2014
|
1 Bed
|
1 Bath
|
630 ft²
|
$264,900
1 Bed
1 Bath
630 ft²
|
$260,000
-1.85%
01/29/2015
|
Randee Moonjian
Coldwell Banker Realty
| |
|
04/07/2014
|
1 Bed
|
1 Bath
|
630 ft²
|
$299,000
1 Bed
1 Bath
630 ft²
|
$300,000
+0.33%
06/16/2014
|
Christie Kramer-LeVander
Compass
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017