1
Map
$126,000
●
Condo -
Off Market
154 Second Street #302
Framingham, MA 01702
2 Beds
1 Bath
658 Ft²
$230,492
RealtyHop Estimate
78.81%
Since Apr 1, 2005
MA-Boston
Primary Model
About This Property
Best value in town! Bright & sunny 2 bedroom renovated corner
unit at Birchwood. New maple/granite eat-in kitchen, new
berber carpet, updated bath, laundry in building, assigned storage,
2 parking spaces. Vacant. Easy to show.
Unit Size
658 Ft²
Days on Market
-
Land Size
-
Price per sqft
$196
Property Type
Condo
Property Taxes
$71
HOA Dues
$245
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #70118384)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 18, 2005 | Sold | ||
| Sold | |||
| Nov 17, 2004 | Listed | $128,900 | |
| Listed | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street, Common, Guest
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator
Rooms: 4
Basement: N
Exterior Details
Square Footage: 658
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1962
Building Area Total: 658
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame, Brick
Lot Size Units: Acres
Water Source: Public, City/Town Water
Financial Details
Tax Annual Amount: $857
Utilities Details
Cooling Type: Window Unit(s), Dual
Heating Type: Central
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Heat
HOA/Condo/Coop Amenities: Hot Water
HOA Fee: $245
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/17/2026
|
1 Bed
|
1 Bath
|
555 ft²
|
$169,900
1 Bed
1 Bath
555 ft²
|
$161,500
-4.94%
05/18/2026
|
Esposito Group
Compass
| |
|
08/02/2024
|
2 Bed
|
1 Bath
|
660 ft²
|
$269,900
2 Bed
1 Bath
660 ft²
|
-
-
|
Luba Friedberg
Natasha Amitan
| |
|
05/30/2024
|
1 Bed
|
1 Bath
|
555 ft²
|
$189,815
1 Bed
1 Bath
555 ft²
|
$185,000
-2.54%
07/22/2024
|
Sandhya Mohanraj
Keller Williams Realty Boston South West
| |
|
09/05/2023
|
1 Bed
|
1 Bath
|
558 ft²
|
$205,000
1 Bed
1 Bath
558 ft²
|
$199,000
-2.93%
09/29/2023
|
Mohan Saini
MNG Realty
| |
|
07/06/2021
|
2 Bed
|
1 Bath
|
658 ft²
|
$170,000
2 Bed
1 Bath
658 ft²
|
$165,000
-2.94%
08/31/2021
|
Danielle Goes
Mega Realty Services
| |
|
07/06/2021
|
1 Bed
|
1 Bath
|
558 ft²
|
$150,000
1 Bed
1 Bath
558 ft²
|
$145,000
-3.33%
09/07/2021
|
Danielle Goes
Mega Realty Services
| |
|
05/07/2021
|
1 Bed
|
1 Bath
|
555 ft²
|
$145,000
1 Bed
1 Bath
555 ft²
|
$135,000
-6.90%
09/01/2021
|
Danielle Goes
Mega Realty Services
| |
|
02/04/2021
|
1 Bed
|
1 Bath
|
561 ft²
|
$135,000
1 Bed
1 Bath
561 ft²
|
$130,000
-3.70%
02/11/2022
|
Sherri Way
Exit First Choice Professional Realty
| |
|
12/22/2020
|
1 Bed
|
1 Bath
|
555 ft²
|
$134,900
1 Bed
1 Bath
555 ft²
|
$128,000
-5.11%
03/26/2021
|
Sandhya Mohanraj
Keller Williams Realty Boston South West
| |
|
12/18/2020
|
2 Bed
|
1 Bath
|
665 ft²
|
$159,000
2 Bed
1 Bath
665 ft²
|
$150,000
-5.66%
04/09/2021
|
Rebecca Huang
East West Real Estate, LLC
| |
|
12/12/2019
|
1 Bed
|
1 Bath
|
555 ft²
|
$134,900
1 Bed
1 Bath
555 ft²
|
$130,000
-3.63%
01/23/2020
|
Nelson Zide
ERA Key Realty Services- Fram
| |
|
07/01/2019
|
1 Bed
|
1 Bath
|
555 ft²
|
$144,900
1 Bed
1 Bath
555 ft²
|
$140,000
-3.38%
08/06/2019
|
Armando Pinheiro
EXIT Premier Real Estate
| |
|
03/21/2018
|
1 Bed
|
1 Bath
|
561 ft²
|
$110,000
1 Bed
1 Bath
561 ft²
|
$125,000
+13.64%
04/03/2018
|
Minjie Li
Proactive Realty
| |
|
12/04/2017
|
1 Bed
|
1 Bath
|
265 ft²
|
$70,000
1 Bed
1 Bath
265 ft²
|
$70,000
01/09/2018
|
Suzanne Hickey
Best Deal Realty, LLC
| |
|
08/11/2017
|
2 Bed
|
1 Bath
|
664 ft²
|
$139,900
2 Bed
1 Bath
664 ft²
|
$145,000
+3.65%
09/01/2017
|
Carlos Chicca
Pablo Maia Realty
| |
|
08/01/2017
|
1 Bed
|
1 Bath
|
558 ft²
|
$99,900
1 Bed
1 Bath
558 ft²
|
$107,000
+7.11%
08/30/2017
|
Min Xia Li
New Century Realty
| |
|
10/15/2015
|
1 Bed
|
1 Bath
|
557 ft²
|
$91,999
1 Bed
1 Bath
557 ft²
|
$87,000
-5.43%
12/08/2015
|
Inna Rifman
Greater Boston Law
| |
|
07/06/2015
|
1 Bed
|
1 Bath
|
560 ft²
|
$88,000
1 Bed
1 Bath
560 ft²
|
$86,000
-2.27%
07/30/2015
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
01/22/2012
|
1 Bed
|
1 Bath
|
542 ft²
|
$39,100
1 Bed
1 Bath
542 ft²
|
$40,000
+2.30%
05/31/2012
|
Curtis Howe
Howe Realty Group
| |
|
01/10/2012
|
1 Bed
|
1 Bath
|
556 ft²
|
$60,000
1 Bed
1 Bath
556 ft²
|
$53,000
-11.67%
04/03/2012
|
Suzanne Hickey
Best Deal Realty, LLC
| |
|
01/10/2012
|
1 Bed
|
1 Bath
|
553 ft²
|
$60,000
1 Bed
1 Bath
553 ft²
|
$53,000
-11.67%
04/03/2012
|
Suzanne Hickey
Best Deal Realty, LLC
| |
|
01/10/2012
|
1 Bed
|
1 Bath
|
558 ft²
|
$60,000
1 Bed
1 Bath
558 ft²
|
$53,000
-11.67%
04/03/2012
|
Suzanne Hickey
Best Deal Realty, LLC
| |
|
07/14/2011
|
1 Bed
|
1 Bath
|
563 ft²
|
$42,800
1 Bed
1 Bath
563 ft²
|
$45,000
+5.14%
08/30/2011
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
02/20/2010
|
1 Bed
|
1 Bath
|
558 ft²
|
$69,900
1 Bed
1 Bath
558 ft²
|
-
-
|
Eric Shute
Fathom Realty MA
| |
|
09/10/2008
|
2 Bed
|
2 Bath
|
660 ft²
|
$56,500
2 Bed
2 Bath
660 ft²
|
$56,500
10/31/2008
|
John Agostinelli
World Properties International-Agostinelli Realty & Mortgage Group
| |
|
10/29/2007
|
1 Bed
|
1 Bath
|
561 ft²
|
$49,900
1 Bed
1 Bath
561 ft²
|
$51,000
+2.20%
01/25/2008
|
Keith Shapiro
Realty Executives Boston West
| |
|
04/26/2007
|
2 Bed
|
1 Bath
|
658 ft²
|
$109,900
2 Bed
1 Bath
658 ft²
|
$110,000
+0.09%
06/19/2007
|
Mary Gaquin
Hammond Residential Real Estate
| |
|
09/05/2006
|
1 Bed
|
1 Bath
|
557 ft²
|
$89,988
1 Bed
1 Bath
557 ft²
|
$90,900
+1.01%
01/16/2007
|
Luba Friedberg
Natasha Amitan
| |
|
09/01/2006
|
2 Bed
|
1 Bath
|
647 ft²
|
$127,900
2 Bed
1 Bath
647 ft²
|
$123,900
-3.13%
12/27/2006
|
Luba Friedberg
Natasha Amitan
| |
|
08/01/2006
|
1 Bed
|
1 Bath
|
561 ft²
|
$99,900
1 Bed
1 Bath
561 ft²
|
$99,000
-0.90%
03/14/2007
|
Bonnie Conserva
Coldwell Banker Realty - Worcester
| |
|
07/03/2006
|
1 Bed
|
1 Bath
|
542 ft²
|
$89,900
1 Bed
1 Bath
542 ft²
|
$78,000
-13.24%
12/21/2006
|
Silvia Afiune
Dell Realty Associates
| |
|
06/11/2006
|
1 Bed
|
1 Bath
|
557 ft²
|
$99,900
1 Bed
1 Bath
557 ft²
|
$95,000
-4.90%
10/03/2006
|
Roman Deych
Roman Deych
| |
|
05/04/2006
|
1 Bed
|
1 Bath
|
546 ft²
|
$89,900
1 Bed
1 Bath
546 ft²
|
$78,000
-13.24%
10/18/2006
|
Marcy Broden
ERA Key Realty Services- Fram
| |
|
03/06/2006
| |
4 Bed
|
3 Bath
|
1759 ft²
|
$294,700
4 Bed
3 Bath
1759 ft²
|
$247,000
-16.19%
12/01/2006
|
Nelson Zide
ERA Key Realty Services- Fram
|
|
10/11/2005
|
Studio
|
1 Bath
|
265 ft²
|
$54,900
Studio
1 Bath
265 ft²
|
$52,500
-4.37%
01/30/2006
|
Luba Friedberg
Natasha Amitan
| |
|
02/01/2005
|
1 Bed
|
1 Bath
|
550 ft²
|
$101,900
1 Bed
1 Bath
550 ft²
|
$100,000
-1.86%
11/04/2005
|
Bonnie Conserva
| |
|
11/17/2004
|
2 Bed
|
1 Bath
|
658 ft²
|
$128,900
2 Bed
1 Bath
658 ft²
|
$126,000
-2.25%
03/18/2005
|
Luba Friedberg
| |
|
11/16/2004
|
2 Bed
|
1 Bath
|
664 ft²
|
$133,000
2 Bed
1 Bath
664 ft²
|
$130,560
-1.83%
03/25/2005
|
Bonnie Conserva
Places Real Estate
| |
|
10/08/2004
|
2 Bed
|
1 Bath
|
658 ft²
|
$144,000
2 Bed
1 Bath
658 ft²
|
$140,000
-2.78%
03/31/2005
|
Bonnie Conserva
Places Real Estate
| |
|
02/04/2003
|
1 Bed
|
1 Bath
|
560 ft²
|
$79,900
1 Bed
1 Bath
560 ft²
|
$75,000
-6.13%
05/06/2003
|
Nelson Zide
ERA Key Realty Services- Fram
| |
|
01/09/2003
|
1 Bed
|
1 Bath
|
549 ft²
|
$79,900
1 Bed
1 Bath
549 ft²
|
$72,850
-8.82%
04/02/2003
|
Jose A Chaves
RE/MAX First Choice R. E.
| |
|
06/07/2002
|
1 Bed
|
1 Bath
|
546 ft²
|
$69,900
1 Bed
1 Bath
546 ft²
|
$64,500
-7.73%
01/15/2003
|
Jose Chaves
Key One Realty
| |
|
06/07/2002
|
1 Bed
|
1 Bath
|
556 ft²
|
$69,900
1 Bed
1 Bath
556 ft²
|
$70,000
+0.14%
11/07/2002
|
Jose Chaves
Key One Realty
| |
|
05/24/2002
|
2 Bed
|
1 Bath
|
660 ft²
|
$109,900
2 Bed
1 Bath
660 ft²
|
$109,000
-0.82%
09/17/2002
|
Nelson Zide
ERA Key Realty Services- Fram
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017