12
Map
1516 Bryan Avenue
About This Property
The kitchen offers ample white cabinetry. Down the hall, you'll find generously sized bedrooms. The updated bathroom includes a tiled walk-in shower with a built-in bench and safety grab bars, offering both style and accessibility.
Location can't be beat - just minutes from HEB, close to Cameron Park, and only an 8-minute drive to downtown Waco. With a large combined lot, attached carport and a garage - plus R2 zoning flexibility on the extra parcel - this is a great opportunity in a well-established Waco neighborhood.
Property is currently tenant-occupied; lease details available upon request.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 1, 2026 | Listed by EG Realty | $220,000 | |
| Listed by EG Realty | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017