23
Map
$409,900
↓ $6K (1.5%)
●
House -
For Sale
1515 Royce Drive
Locust Grove, GA 30248
4 Beds
2 Baths,
2
Half Baths
3,402 Ft²
$2,740
Est. Monthly
$125
HOA / Fees
About This Property
*Gated community*This gorgeous home on a cul-de-sac lot on a
basement! Home offers hardwood floors and updates/upgrades
throughout. Living/family room is open with kitchen bar overlooking
breakfast area. Living room opens to back porch/deck that overlooks
private wooded backyard. Roomy primary bedroom, oversized laundry
room and spacious bedrooms upstairs. Neighborhood has a pool and
playground.
Unit Size
3,402 Ft²
Days on Market
176 days
Land Size
-
Price per sqft
$120
Property Type
House
Property Taxes
$602
HOA Dues
$125
Year Built
2004
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (GAMLS #10757167)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 29, 2026 | Price Decreased |
$409,900
↓ $6K
(1.5%) | |
| Price Decreased | |||
| Jul 17, 2026 | Price Decreased |
$416,200
↓ $6K
(1.5%) | |
| Price Decreased | |||
| Jun 26, 2026 | Price Decreased |
$422,500
↓ $13K
(3%) | |
| Price Decreased | |||
| Jun 2, 2026 | Price Decreased |
$435,600
↓ $7K
(1.5%) | |
| Price Decreased | |||
| May 22, 2026 | Price Decreased |
$442,300
↓ $7K
(1.5%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Garage, Side/Rear Entrance
Interior Details
Half Bathrooms: 2
Full Bathrooms: 2
Interior Features: Double Vanity, High Ceilings, Soaking Tub, Tray Ceiling(s), Walk-In Closet(s), Separate Shower, Tile Bath
Appliances: Dishwasher, Microwave, Refrigerator, Oven/Range (Combo)
Flooring Type: Carpet, Hardwood, Tile
Laundry Features: Upper Level
Has Fireplace
Fireplaces: 1
Basement: Concrete, Daylight, Exterior Entry, Finished, Interior Entry, Partial
Exterior Details
Square Footage: 3402
Square Footage Source: $0
Property Condition: Resale
Architectural Style: Traditional
Year Built: 2004
Levels: Two
Construction Materials: Stucco
Lot Features: Cul-De-Sac, Private
Water Source: Public
Financial Details
Tax Annual Amount: $7,223
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Management Fee, Private Roads, Reserve Fund, Swimming, Tennis
HOA Fee: $1,500
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Eagles Brooke
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Arthur Chung, EveryState
Last Updated: 3 months ago
Data Source: GAMLS, MLS# 10757167
Last Updated: 3 months ago
Data Source: GAMLS, MLS# 10757167
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017