$130,000
●
Condo -
Off Market
1511 Main Street #BPH2
Worcester, MA 01603
Studio
1 Bath
512 Ft²
$185,437
RealtyHop Estimate
32.55%
Since Dec 1, 2020
National-US
Primary Model
About This Property
Welcome to the Penthouse! High ceiling, exposed chestnut beams and
renovations made this studio feel spacious and elegant.The gentle
sound of the brook below makes for a calming environment. The
kitchen features beautiful cabinets, granite countertops, stainless
steel appliances including microwave and dishwasher. The bathroom
features an appealing wood and tile combination. Central Air.
Deeded off street parking and storage. Easy to use ventless
washer/dryer combo. Surrounded by conservation land and trails for
walking. A must see!
Unit Size
512 Ft²
Days on Market
-
Land Size
-
Price per sqft
$273
Property Type
Condo
Property Taxes
$145
HOA Dues
$289
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #72654924)
Price History
Property Highlights
Parking Available
Elevator
Air Conditioning
Interior Details
Full Bathrooms: 1
Rooms: 2
Basement: N
Exterior Details
Has Property Attached
Square Footage: 512
Year Built Source: Public Records
Year Built: 1890
Waterfront Features: Creek
Building Area Total: 512
Building Area Units: Square Feet
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $96,400
Tax Annual Amount: $1,735
Utilities Details
Cooling Type: Central Air
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Road Maintenance
HOA/Condo/Coop Amenities: Elevator(s)
HOA Fee: $289
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/08/2026
|
1 Bed
|
1 Bath
|
764 ft²
|
$249,900
1 Bed
1 Bath
764 ft²
|
$237,500
-4.96%
09/25/2026
|
The Rental Team
Hayden Rowe Properties
| |
|
05/07/2026
|
1 Bed
|
1 Bath
|
764 ft²
|
$249,000
1 Bed
1 Bath
764 ft²
|
$237,000
-4.82%
07/20/2026
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
10/16/2025
|
1 Bed
|
1 Bath
|
758 ft²
|
$245,000
1 Bed
1 Bath
758 ft²
|
$229,000
-6.53%
02/06/2026
|
Monique Frigon
RE/MAX Diverse
| |
|
10/14/2025
|
1 Bed
|
1 Bath
|
753 ft²
|
$244,900
1 Bed
1 Bath
753 ft²
|
-
-
|
Deanna Faucher
Lamacchia Realty, Inc.
| |
|
06/16/2025
|
1 Bed
|
1 Bath
|
755 ft²
|
$264,900
1 Bed
1 Bath
755 ft²
|
$255,000
-3.74%
08/08/2025
|
Corrie Ann Carbone-Patricelli
Lamacchia Realty, Inc.
| |
|
04/23/2025
|
2 Bed
|
1 Bath
|
777 ft²
|
$254,900
2 Bed
1 Bath
777 ft²
|
$254,900
06/16/2025
|
Deb Covino
Lamacchia Realty, Inc.
| |
|
04/04/2025
|
1 Bed
|
1 Bath
|
785 ft²
|
$247,900
1 Bed
1 Bath
785 ft²
|
$265,000
+6.90%
05/30/2025
|
The Rental Team
Hayden Rowe Properties
| |
|
01/24/2025
|
1 Bed
|
1 Bath
|
747 ft²
|
$247,900
1 Bed
1 Bath
747 ft²
|
$245,000
-1.17%
05/15/2025
|
Jim Holbrook
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
09/20/2024
|
1 Bed
|
1 Bath
|
758 ft²
|
$235,000
1 Bed
1 Bath
758 ft²
|
$245,000
+4.26%
11/07/2024
|
Amber Martin
Lamacchia Realty, Inc.
| |
|
06/15/2024
|
2 Bed
|
2 Bath
|
1633 ft²
|
$395,000
2 Bed
2 Bath
1633 ft²
|
-
-
|
Amanda Pearce
RE/MAX Prof Associates
| |
|
05/22/2024
|
1 Bed
|
1 Bath
|
961 ft²
|
$350,000
1 Bed
1 Bath
961 ft²
|
$330,000
-5.71%
07/17/2024
|
Jackie Crawford Ross
RE/MAX Prof Associates
| |
|
09/13/2023
|
1 Bed
|
1 Bath
|
772 ft²
|
$210,000
1 Bed
1 Bath
772 ft²
|
$220,000
+4.76%
10/12/2023
|
Michael Deignan
Four Points Real Estate, LLC
| |
|
09/13/2023
| |
1 Bed
|
1 Bath
|
772 ft²
|
$210,000
1 Bed
1 Bath
772 ft²
|
-
-
|
Justin Jarboe
Keller Williams - Worcester
|
|
05/25/2023
|
1 Bed
|
1 Bath
|
680 ft²
|
$210,000
1 Bed
1 Bath
680 ft²
|
$210,000
06/29/2023
|
Amanda Pearce
RE/MAX Prof Associates
| |
|
10/28/2022
|
1 Bed
|
1 Bath
|
-
|
$189,900
1 Bed
1 Bath
|
-
-
|
Paul Varney Sr.
Waterwheel Realty
| |
|
07/21/2022
|
1 Bed
|
1 Bath
|
665 ft²
|
$210,000
1 Bed
1 Bath
665 ft²
|
$210,000
09/02/2022
|
Amanda Pearce
RE/MAX Prof Associates
| |
|
07/08/2022
|
1 Bed
|
1 Bath
|
961 ft²
|
$280,000
1 Bed
1 Bath
961 ft²
|
$300,000
+7.14%
08/29/2022
|
Amanda Pearce
Bridge Realty
| |
|
06/23/2022
|
1 Bed
|
1 Bath
|
760 ft²
|
$210,000
1 Bed
1 Bath
760 ft²
|
$210,000
08/11/2022
|
Amanda Pearce
RE/MAX Prof Associates
| |
|
04/13/2022
|
1 Bed
|
1 Bath
|
728 ft²
|
$185,000
1 Bed
1 Bath
728 ft²
|
$215,000
+16.22%
05/12/2022
|
Sarah Kopka
DCU Realty - Marlboro
| |
|
02/10/2022
|
1 Bed
|
1 Bath
|
680 ft²
|
$164,000
1 Bed
1 Bath
680 ft²
|
$174,000
+6.10%
03/31/2022
|
Christina Kelly
ALL CAPITAL REALTY, LLC
| |
|
02/04/2022
|
1 Bed
|
1 Bath
|
762 ft²
|
$185,000
1 Bed
1 Bath
762 ft²
|
$195,000
+5.41%
03/18/2022
|
Amanda Pearce
RE/MAX Prof Associates
| |
|
11/01/2021
|
1 Bed
|
1 Bath
|
753 ft²
|
$165,000
1 Bed
1 Bath
753 ft²
|
$167,000
+1.21%
12/09/2021
|
Brian O'Neil
RE/MAX Advantage 1
| |
|
05/13/2021
|
1 Bed
|
1 Bath
|
1370 ft²
|
$229,900
1 Bed
1 Bath
1370 ft²
|
$229,900
11/23/2021
|
Erin Peckham
Bridge Realty
| |
|
04/18/2021
|
Studio
|
1 Bath
|
758 ft²
|
$169,900
Studio
1 Bath
758 ft²
|
$165,000
-2.88%
06/30/2021
|
Lori Harshman
1 Worcester Homes
| |
|
03/03/2021
|
1 Bed
|
1 Bath
|
785 ft²
|
$165,000
1 Bed
1 Bath
785 ft²
|
$169,000
+2.42%
04/05/2021
|
Amanda Pearce
RE/MAX Prof Associates
| |
|
10/30/2020
|
1 Bed
|
1 Bath
|
907 ft²
|
$179,900
1 Bed
1 Bath
907 ft²
|
$179,000
-0.50%
12/22/2020
|
Amanda Pearce
RE/MAX Prof Associates
| |
|
10/08/2020
|
Studio
|
1 Bath
|
658 ft²
|
$139,000
Studio
1 Bath
658 ft²
|
$155,000
+11.51%
11/16/2020
|
Angela Rogers
BA Property & Lifestyle Advisors
| |
|
09/14/2020
|
1 Bed
|
1 Bath
|
772 ft²
|
$149,000
1 Bed
1 Bath
772 ft²
|
$149,000
11/30/2020
|
Jeannine Silun
Emerson REALTORS®
| |
|
08/12/2020
|
2 Bed
|
1 Bath
|
981 ft²
|
$234,900
2 Bed
1 Bath
981 ft²
|
$234,900
02/19/2021
|
Amanda Pearce
Bridge Realty
| |
|
07/24/2020
|
1 Bed
|
1 Bath
|
764 ft²
|
$154,900
1 Bed
1 Bath
764 ft²
|
$155,400
+0.32%
09/15/2020
|
Andrew Ruskowski
Red Tree Real Estate
| |
|
07/16/2020
|
1 Bed
|
1 Bath
|
658 ft²
|
$151,900
1 Bed
1 Bath
658 ft²
|
$154,000
+1.38%
10/30/2020
|
Kelly Horn
Lamacchia Realty, Inc.
| |
|
07/10/2020
|
1 Bed
|
1 Bath
|
772 ft²
|
$151,900
1 Bed
1 Bath
772 ft²
|
$151,050
-0.56%
08/07/2020
|
Amanda Pearce
RE/MAX Prof Associates
| |
|
05/12/2020
|
Studio
|
1 Bath
|
512 ft²
|
$139,900
Studio
1 Bath
512 ft²
|
$130,000
-7.08%
11/13/2020
|
Amanda Pearce
RE/MAX Prof Associates
| |
|
05/09/2020
|
1 Bed
|
1 Bath
|
777 ft²
|
$150,000
1 Bed
1 Bath
777 ft²
|
$147,900
-1.40%
07/15/2020
|
Amanda Pearce
RE/MAX Prof Associates
| |
|
11/22/2019
|
1 Bed
|
1 Bath
|
750 ft²
|
$149,900
1 Bed
1 Bath
750 ft²
|
$147,500
-1.60%
02/07/2020
|
Amanda Pearce
RE/MAX Prof Associates
| |
|
09/06/2019
|
1 Bed
|
1 Bath
|
665 ft²
|
$135,000
1 Bed
1 Bath
665 ft²
|
$135,000
11/04/2019
|
Amanda Pearce
RE/MAX Prof Associates
| |
|
06/01/2019
|
1 Bed
|
1 Bath
|
775 ft²
|
$149,900
1 Bed
1 Bath
775 ft²
|
$145,000
-3.27%
10/16/2019
|
Melanie Carl
Sterling Realty Belair, INC
| |
|
05/29/2019
|
1 Bed
|
1 Bath
|
762 ft²
|
$149,900
1 Bed
1 Bath
762 ft²
|
$145,000
-3.27%
08/22/2019
|
Tara Northway
William Raveis R.E. & Home Services
| |
|
12/05/2018
|
1 Bed
|
1 Bath
|
576 ft²
|
$89,900
1 Bed
1 Bath
576 ft²
|
$70,000
-22.14%
12/18/2019
|
David Stead
RE/MAX Advantage 1
| |
|
12/05/2018
|
2 Bed
|
1 Bath
|
1270 ft²
|
$89,900
2 Bed
1 Bath
1270 ft²
|
$75,000
-16.57%
06/15/2020
|
Amanda Pearce
RE/MAX Prof Associates
| |
|
11/16/2018
|
2 Bed
|
2 Bath
|
1470 ft²
|
$189,900
2 Bed
2 Bath
1470 ft²
|
$173,242
-8.77%
07/19/2019
|
Patricia Talbot
RE/MAX Vision
| |
|
09/20/2018
|
Studio
|
2 Bath
|
1488 ft²
|
$219,900
Studio
2 Bath
1488 ft²
|
$215,000
-2.23%
10/30/2019
|
David Stead
RE/MAX Advantage 1
| |
|
06/27/2018
|
1 Bed
|
1 Bath
|
1370 ft²
|
$195,000
1 Bed
1 Bath
1370 ft²
|
$185,000
-5.13%
09/06/2019
|
Amanda Pearce
RE/MAX Prof Associates
| |
|
06/20/2018
|
1 Bed
|
1 Bath
|
777 ft²
|
$137,000
1 Bed
1 Bath
777 ft²
|
$134,100
-2.12%
09/21/2018
|
Manoel Dias
Media Realty LLC
| |
|
03/21/2018
|
1 Bed
|
1 Bath
|
684 ft²
|
$127,500
1 Bed
1 Bath
684 ft²
|
$127,500
05/14/2018
|
The Jarboe Group
Keller Williams Realty Greater Worcester
| |
|
12/06/2017
|
1 Bed
|
1 Bath
|
760 ft²
|
$117,500
1 Bed
1 Bath
760 ft²
|
$117,500
12/28/2017
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
11/03/2017
|
1 Bed
|
1 Bath
|
772 ft²
|
$119,900
1 Bed
1 Bath
772 ft²
|
$111,250
-7.21%
01/16/2018
|
Landry & Co. Realty Group
RE/MAX Executive Realty
| |
|
10/11/2017
|
1 Bed
|
1 Bath
|
747 ft²
|
$129,900
1 Bed
1 Bath
747 ft²
|
$124,000
-4.54%
04/27/2018
|
The Jarboe Group
Keller Williams Realty Greater Worcester
| |
|
10/06/2017
|
1 Bed
|
1 Bath
|
907 ft²
|
$135,000
1 Bed
1 Bath
907 ft²
|
$135,000
03/30/2018
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
09/13/2017
|
1 Bed
|
1 Bath
|
750 ft²
|
$120,000
1 Bed
1 Bath
750 ft²
|
$120,000
04/02/2018
|
Joe Aponte
iCare Realty
| |
|
06/06/2017
|
1 Bed
|
1 Bath
|
635 ft²
|
$114,900
1 Bed
1 Bath
635 ft²
|
$114,900
09/21/2017
|
The Jarboe Group
Keller Williams Realty Greater Worcester
| |
|
05/21/2017
|
1 Bed
|
1 Bath
|
575 ft²
|
$99,000
1 Bed
1 Bath
575 ft²
|
$102,000
+3.03%
08/04/2017
|
Stacy Hill
Keller Williams Realty Greater Worcester
| |
|
02/06/2017
|
1 Bed
|
1 Bath
|
750 ft²
|
$124,900
1 Bed
1 Bath
750 ft²
|
$118,000
-5.52%
05/01/2017
|
Jim Black Group
Real Broker MA, LLC
| |
|
12/01/2016
|
1 Bed
|
1 Bath
|
760 ft²
|
$120,000
1 Bed
1 Bath
760 ft²
|
$115,000
-4.17%
04/14/2017
|
Andrea Castinetti
Keller Williams Realty
| |
|
09/06/2016
|
1 Bed
|
1 Bath
|
868 ft²
|
$109,000
1 Bed
1 Bath
868 ft²
|
$110,000
+0.92%
10/26/2017
|
Tracey Fiorelli
Janice Mitchell R.E., Inc
| |
|
08/26/2016
|
1 Bed
|
1 Bath
|
658 ft²
|
$112,500
1 Bed
1 Bath
658 ft²
|
$103,000
-8.44%
02/17/2017
|
Sue-Anne Bock
RE/MAX Vision
| |
|
07/20/2016
|
1 Bed
|
1 Bath
|
786 ft²
|
$120,000
1 Bed
1 Bath
786 ft²
|
$120,000
11/30/2016
|
Andrea Castinetti
Castinetti Realty Group
| |
|
07/19/2016
|
1 Bed
|
1 Bath
|
633 ft²
|
$94,000
1 Bed
1 Bath
633 ft²
|
$94,000
04/26/2017
|
Jeannine Silun
Emerson REALTORS®
| |
|
03/30/2016
|
1 Bed
|
1 Bath
|
750 ft²
|
$120,000
1 Bed
1 Bath
750 ft²
|
$120,000
05/03/2016
|
The Jarboe Group
Keller Williams Realty Greater Worcester
| |
|
03/02/2016
|
1 Bed
|
1 Bath
|
680 ft²
|
$119,900
1 Bed
1 Bath
680 ft²
|
$118,000
-1.58%
05/26/2016
|
Matt Gore
William Raveis R.E. & Home Services
| |
|
02/24/2016
|
1 Bed
|
1 Bath
|
815 ft²
|
$110,000
1 Bed
1 Bath
815 ft²
|
$103,500
-5.91%
05/01/2018
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
07/02/2015
|
1 Bed
|
1 Bath
|
750 ft²
|
$124,900
1 Bed
1 Bath
750 ft²
|
$125,000
+0.08%
10/26/2015
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
06/19/2015
|
2 Bed
|
2 Bath
|
1450 ft²
|
$179,900
2 Bed
2 Bath
1450 ft²
|
$179,900
03/03/2016
|
The Jarboe Group
Keller Williams Realty Greater Worcester
| |
|
04/27/2015
|
1 Bed
|
1 Bath
|
1356 ft²
|
$139,900
1 Bed
1 Bath
1356 ft²
|
$139,000
-0.64%
10/02/2015
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
04/17/2015
|
1 Bed
|
1 Bath
|
684 ft²
|
$124,900
1 Bed
1 Bath
684 ft²
|
$126,470
+1.26%
07/17/2015
|
Justin Jarboe
Keller Williams Realty Greater Worcester
| |
|
04/17/2015
|
1 Bed
|
1 Bath
|
750 ft²
|
$116,900
1 Bed
1 Bath
750 ft²
|
$115,000
-1.63%
04/05/2016
|
Kathryn Acciari
Century 21 MetroWest
| |
|
08/26/2014
|
1 Bed
|
1 Bath
|
772 ft²
|
$125,000
1 Bed
1 Bath
772 ft²
|
$125,000
06/30/2015
|
Cynthia Walsh MacKenzie
Century 21 I & V Walsh R.E.
| |
|
05/21/2014
|
1 Bed
|
1 Bath
|
747 ft²
|
$135,000
1 Bed
1 Bath
747 ft²
|
$128,000
-5.19%
07/03/2014
|
Jane O'Connor
Coldwell Banker Realty - Worcester
| |
|
07/17/2013
|
1 Bed
|
1 Bath
|
742 ft²
|
$129,999
1 Bed
1 Bath
742 ft²
|
$128,900
-0.85%
04/10/2014
|
Caroline Bianchi
RE/MAX Acclaim
| |
|
06/11/2013
|
1 Bed
|
1 Bath
|
785 ft²
|
$154,900
1 Bed
1 Bath
785 ft²
|
$149,000
-3.81%
08/09/2013
|
James Black
eXp Realty
| |
|
06/06/2013
|
1 Bed
|
1 Bath
|
764 ft²
|
$129,900
1 Bed
1 Bath
764 ft²
|
$115,500
-11.09%
08/13/2013
|
Richard Anzalone
Remax A-Team
| |
|
04/04/2013
|
Studio
|
1 Bath
|
756 ft²
|
$135,000
Studio
1 Bath
756 ft²
|
$123,000
-8.89%
04/10/2014
|
Margaret Chassie
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/03/2013
|
1 Bed
|
1 Bath
|
658 ft²
|
$127,500
1 Bed
1 Bath
658 ft²
|
$127,500
02/07/2014
|
MARK CONSOLMAGNO
RE/MAX ADVANTAGE I
| |
|
10/05/2011
|
1 Bed
|
1 Bath
|
786 ft²
|
$139,900
1 Bed
1 Bath
786 ft²
|
$144,900
+3.57%
12/06/2011
|
Central MA Homes
Keller Williams Realty Greater Worcester
| |
|
05/09/2011
|
Studio
|
1 Bath
|
772 ft²
|
$139,900
Studio
1 Bath
772 ft²
|
$139,900
01/04/2012
|
Central MA Homes
Keller Williams Realty Greater Worcester
| |
|
05/05/2011
|
Studio
|
1 Bath
|
772 ft²
|
$139,900
Studio
1 Bath
772 ft²
|
$139,900
06/09/2011
|
Central MA Homes
Keller Williams Realty Greater Worcester
| |
|
03/23/2011
|
Studio
|
1 Bath
|
762 ft²
|
$149,900
Studio
1 Bath
762 ft²
|
$149,900
07/08/2011
|
Central MA Homes
eXp Realty
| |
|
01/12/2011
|
Studio
|
1 Bath
|
762 ft²
|
$169,900
Studio
1 Bath
762 ft²
|
-
-
|
Central MA Homes
Keller Williams Realty Greater Worcester
| |
|
09/21/2010
|
Studio
|
1 Bath
|
753 ft²
|
$129,000
Studio
1 Bath
753 ft²
|
-
-
|
Central MA Homes
Keller Williams Realty Greater Worcester
| |
|
09/21/2010
|
Studio
|
1 Bath
|
762 ft²
|
$189,900
Studio
1 Bath
762 ft²
|
-
-
|
Central MA Homes
Keller Williams Realty Greater Worcester
| |
|
09/21/2010
|
Studio
|
1 Bath
|
772 ft²
|
$169,900
Studio
1 Bath
772 ft²
|
-
-
|
Central MA Homes
Keller Williams Realty Greater Worcester
| |
|
08/24/2010
|
1 Bed
|
1 Bath
|
755 ft²
|
$194,900
1 Bed
1 Bath
755 ft²
|
$160,000
-17.91%
12/31/2010
|
Robert Buonato
Addison Wellesley Real Estate
| |
|
09/10/2010
|
1 Bed
|
1 Bath
|
786 ft²
|
$169,900
1 Bed
1 Bath
786 ft²
|
-
-
|
Central MA Homes
Keller Williams Realty Greater Worcester
| |
|
06/07/2004
| |
Loft
|
-
|
111026 ft²
|
$880,000
Loft
-
111026 ft²
|
$525,000
-40.34%
03/16/2005
|
Robert Sweeney
Real Living Barbera Associates | Worcester
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017