1 /
13
Map
$235,000
●
Condo -
In Contract
1511 Main St #C308
Worcester, MA 01603
1 Bed
1 Bath
758 Sqft
$1,786
Est. Monthly
$397
HOA / Fees
5.20%
Cap Rate
About This Property
This Kettle Brook Luxury Loft Condo has gorgeous views and sounds
of the water flowing just outside the windows. Upon entering this
lovely unit you are greeted with loft style living with a Boston
vibe, from the soaring ceilings, to the original brick walls and
large windows! The kitchen area has granite counter-tops, tiled
backsplash, double bowl sink, stainless appliances, and center
island equipped with a wine cooler. Bamboo hardwood flooring,
a large double sided bookcase/closet which has tons of storage
space. the marble tiled bathroom has a jetted jacuzzi tub, with
shower and vanity, Off street deeded parking space and extra
storage unit. Being surrounded by conservation land gives you
the convenience of city living with added privacy. This complex is
only minutes to 290, the MASS Pike, Worcester T station, St
Vincent's and UMass hospitals, and so much more! Come take a look,
fall in love and make this your new home!
Unit Size
758Ft²
Days on Market
-
Land Size
-
Price per sqft
$310
Property Type
Condo
Property Taxes
$235
HOA Dues
$397
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income
Per Year
Expenses
Per Year
Operating Profit
Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Last updated: 19 days ago (MLSPIN #73292861)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2024 | In contract | - | |
| In contract | |||
| Sep 20, 2024 | Listed by New England Properties | $235,000 | |
| Listed by New England Properties | |||
| Apr 27, 2018 | Sold to Jessica M Parisi | $124,000 | |
| Sold to Jessica M Parisi | |||
| Oct 11, 2017 | Listed by OWN IT, A 100% Commission Brokerage | $129,900 | |
| Listed by OWN IT, A 100% Commission Brokerage | |||
|
|||
|
Financing Available - 3% down first time buyer. This Luxury WILLOW
UNIT has water flowing just outside which makes for tranquil sounds
and great views. Once you enter this unit you will be home! Loft
style living with the Boston elegant feel. This unit includes
everything: High ceilings, Original brick walls surrounding large
windows, Granite counter-tops, Tiled backsplash, Double kitchen
sink, All GE Stainless steel energy efficient appliances (Fridge,
Range, Dishwasher, Wine Fridge…
|
|||
Property Highlights
Parking Available
Elevator
Air Conditioning
Parking Details
Parking Features: Deeded
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator, Washer/Dryer
Laundry Features: In Unit, Electric Dryer Hookup, Washer Hookup
Rooms: 1
Basement: N
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Renovated Since
PropertySubType: Condominium
Building Name: Kettle Brook Lofts
Structure Type: Mid-Rise
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Brick
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: R
Parcel Number: 4762180
Water Source: Public
Financial Details
Tax Assessed Value: $205,100
Tax Annual Amount: $2,820
Utilities Details
Utilities: for Gas Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Reserve Funds
HOA/Condo/Coop Amenities: Elevator(s), Storage
Association Fee Frequency: Monthly
HOA Fee: $397
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Golf, Medical Facility, Highway Access
Pets Allowed: Yes w/ Restrictions
Management: Professional - Off Site
1511 Main St #C308, Worcester, MA, 01603
By submitting your information, you agree RealtyHop can share your information with its network of real estate & mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology) from Movoto or their affiliates to the email address or number you provided. By proceeding, you agree to our Terms of Service.
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Condo
1
Bed
1
Bath
760 ft²
$276/ft²
$210,000
Jun 23, 2022
-
Aug 11, 2022
$608/mo
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
|---|---|---|---|---|---|---|---|---|
|
06/15/2024
|
2 Bed
|
2 Bath
|
-
|
$395,000
2 Bed
2 Bath
|
-
-
|
-
|
Amanda Pearce
RE/MAX Prof Associates
|
|
|
05/22/2024
|
1 Bed
|
1 Bath
|
961 ft²
|
$350,000
1 Bed
1 Bath
961 ft²
|
$330,000
-5.71%
07/17/2024
|
-
|
Jackie Crawford Ross
RE/MAX Prof Associates
|
|
|
09/13/2023
|
|
1 Bed
|
1 Bath
|
772 ft²
|
$210,000
1 Bed
1 Bath
772 ft²
|
-
-
|
-
|
Justin Jarboe
Keller Williams Realty Gr.Worc
|
|
09/13/2023
|
1 Bed
|
1 Bath
|
772 ft²
|
$210,000
1 Bed
1 Bath
772 ft²
|
$220,000
+4.76%
10/12/2023
|
Michael Deignan
KW Pinnacle Central
|
||
|
05/25/2023
|
1 Bed
|
1 Bath
|
680 ft²
|
$210,000
1 Bed
1 Bath
680 ft²
|
$210,000
06/29/2023
|
-
|
Amanda Pearce
RE/MAX Prof Associates
|
|
|
10/28/2022
|
1 Bed
|
1 Bath
|
-
|
$189,900
1 Bed
1 Bath
|
-
-
|
-
|
Paul Varney Sr.
Waterwheel Realty
|
|
|
07/21/2022
|
1 Bed
|
1 Bath
|
665 ft²
|
$210,000
1 Bed
1 Bath
665 ft²
|
$210,000
09/02/2022
|
Amanda Pearce
RE/MAX Prof Associates
|
||
|
07/08/2022
|
1 Bed
|
1 Bath
|
961 ft²
|
$280,000
1 Bed
1 Bath
961 ft²
|
$300,000
+7.14%
08/29/2022
|
Kristin D'Amico
Bridge Realty
|
||
|
06/23/2022
|
1 Bed
|
1 Bath
|
760 ft²
|
$210,000
1 Bed
1 Bath
760 ft²
|
$210,000
08/11/2022
|
Amanda Pearce
Keller Williams Realty Greater Worcester
|
||
|
02/10/2022
|
1 Bed
|
1 Bath
|
680 ft²
|
$164,000
1 Bed
1 Bath
680 ft²
|
$174,000
+6.10%
03/31/2022
|
-
|
Christina Kelly
ALL CAPITAL REALTY, LLC
|
|
|
02/04/2022
|
1 Bed
|
1 Bath
|
762 ft²
|
$185,000
1 Bed
1 Bath
762 ft²
|
$195,000
+5.41%
03/18/2022
|
-
|
Amanda Pearce
RE/MAX Prof Associates
|
|
|
11/01/2021
|
1 Bed
|
1 Bath
|
753 ft²
|
$165,000
1 Bed
1 Bath
753 ft²
|
$167,000
+1.21%
12/09/2021
|
-
|
Brian O'Neil
RE/MAX Advantage 1
|
|
|
05/13/2021
|
1 Bed
|
1 Bath
|
1370 ft²
|
$229,900
1 Bed
1 Bath
1370 ft²
|
$229,900
11/23/2021
|
Amanda Pearce
Bridge Realty
|
||
|
04/18/2021
|
Studio
|
1 Bath
|
758 ft²
|
$169,900
Studio
1 Bath
758 ft²
|
$165,000
-2.88%
06/30/2021
|
-
|
Lori Harshman
1 Worcester Homes
|
|
|
03/03/2021
|
1 Bed
|
1 Bath
|
785 ft²
|
$165,000
1 Bed
1 Bath
785 ft²
|
$169,000
+2.42%
04/05/2021
|
-
|
Amanda Pearce
RE/MAX Prof Associates
|
|
|
10/30/2020
|
1 Bed
|
1 Bath
|
907 ft²
|
$179,900
1 Bed
1 Bath
907 ft²
|
$179,000
-0.50%
12/22/2020
|
-
|
Amanda Pearce
RE/MAX Prof Associates
|
|
|
10/08/2020
|
Studio
|
1 Bath
|
658 ft²
|
$139,000
Studio
1 Bath
658 ft²
|
$155,000
+11.51%
11/16/2020
|
-
|
Angela Rogers
BA Property & Lifestyle Advisors
|
|
|
09/14/2020
|
1 Bed
|
1 Bath
|
772 ft²
|
$149,000
1 Bed
1 Bath
772 ft²
|
$149,000
11/30/2020
|
-
|
Jeannine Silun
Emerson REALTORS®
|
|
|
08/12/2020
|
2 Bed
|
1 Bath
|
981 ft²
|
$245,000
2 Bed
1 Bath
981 ft²
|
-
-
|
-
|
-
|
|
|
07/24/2020
|
1 Bed
|
1 Bath
|
764 ft²
|
$154,900
1 Bed
1 Bath
764 ft²
|
$155,400
+0.32%
09/15/2020
|
Andrew Ruskowski
Red Tree Real Estate
|
||
|
07/16/2020
|
1 Bed
|
1 Bath
|
658 ft²
|
$151,900
1 Bed
1 Bath
658 ft²
|
$154,000
+1.38%
10/30/2020
|
Amanda Pearce
Lamacchia Realty, Inc.
|
||
|
07/10/2020
|
1 Bed
|
1 Bath
|
772 ft²
|
$151,900
1 Bed
1 Bath
772 ft²
|
$151,050
-0.56%
08/07/2020
|
-
|
Amanda Pearce
RE/MAX Prof Associates
|
|
|
05/12/2020
|
Studio
|
1 Bath
|
512 ft²
|
$139,900
Studio
1 Bath
512 ft²
|
$130,000
-7.08%
11/13/2020
|
Amanda Pearce
RE/MAX Prof Associates
|
||
|
05/09/2020
|
1 Bed
|
1 Bath
|
777 ft²
|
$150,000
1 Bed
1 Bath
777 ft²
|
$147,900
-1.40%
07/15/2020
|
Amanda Pearce
Century 21 North East
|
||
|
11/22/2019
|
1 Bed
|
1 Bath
|
750 ft²
|
$149,900
1 Bed
1 Bath
750 ft²
|
$147,500
-1.60%
02/07/2020
|
Alexsandr Groza
Zoom Realty, Inc.
|
||
|
09/06/2019
|
1 Bed
|
1 Bath
|
665 ft²
|
$135,000
1 Bed
1 Bath
665 ft²
|
$135,000
11/04/2019
|
Amanda Pearce
RE/MAX Prof Associates
|
||
|
05/29/2019
|
1 Bed
|
1 Bath
|
762 ft²
|
$149,900
1 Bed
1 Bath
762 ft²
|
$147,500
-1.60%
08/22/2019
|
David Stead
William Raveis R.E. & Home Services
|
||
|
02/15/2019
|
1 Bed
|
1 Bath
|
762 ft²
|
$140,000
1 Bed
1 Bath
762 ft²
|
-
-
|
-
|
-
|
|
|
12/05/2018
|
2 Bed
|
1 Bath
|
1270 ft²
|
$89,900
2 Bed
1 Bath
1270 ft²
|
$75,000
-16.57%
06/15/2020
|
-
|
Amanda Pearce
RE/MAX Prof Associates
|
|
|
12/05/2018
|
1 Bed
|
1 Bath
|
576 ft²
|
$89,900
1 Bed
1 Bath
576 ft²
|
$70,000
-22.14%
12/18/2019
|
-
|
David Stead
RE/MAX Advantage 1
|
|
|
11/16/2018
|
2 Bed
|
2 Bath
|
1470 ft²
|
$189,900
2 Bed
2 Bath
1470 ft²
|
$173,242
-8.77%
07/19/2019
|
Patricia Talbot
RE/MAX Vision
|
||
|
06/08/2018
|
2 Bed
|
2 Bath
|
1488 ft²
|
-
2 Bed
2 Bath
1488 ft²
|
-
-
|
-
|
-
|
|
|
06/27/2018
|
1 Bed
|
1 Bath
|
1370 ft²
|
$195,000
1 Bed
1 Bath
1370 ft²
|
$185,000
-5.13%
09/06/2019
|
-
|
Amanda Pearce
RE/MAX Prof Associates
|
|
|
06/20/2018
|
1 Bed
|
1 Bath
|
777 ft²
|
$137,000
1 Bed
1 Bath
777 ft²
|
$134,100
-2.12%
09/21/2018
|
-
|
Manoel Dias
Media Realty LLC
|
|
|
03/21/2018
|
1 Bed
|
1 Bath
|
684 ft²
|
$127,500
1 Bed
1 Bath
684 ft²
|
$127,500
05/14/2018
|
The Jarboe Group
Keller Williams Realty Greater Worcester
|
||
|
12/06/2017
|
1 Bed
|
1 Bath
|
760 ft²
|
$117,500
1 Bed
1 Bath
760 ft²
|
$117,500
12/28/2017
|
-
|
The Jarboe Group
Keller Williams Realty Greater Worcester
|
|
|
11/03/2017
|
1 Bed
|
1 Bath
|
772 ft²
|
$119,900
1 Bed
1 Bath
772 ft²
|
$111,250
-7.21%
01/16/2018
|
-
|
Jeannine Silun
Emerson REALTORS®
|
|
|
10/11/2017
|
1 Bed
|
1 Bath
|
747 ft²
|
$129,900
1 Bed
1 Bath
747 ft²
|
$124,000
-4.54%
04/27/2018
|
The Jarboe Group
OWN IT, A 100% Commission Brokerage
|
||
|
10/06/2017
|
1 Bed
|
1 Bath
|
907 ft²
|
$135,000
1 Bed
1 Bath
907 ft²
|
$135,000
03/30/2018
|
-
|
The Jarboe Group
Keller Williams Realty Greater Worcester
|
|
|
09/13/2017
|
1 Bed
|
1 Bath
|
750 ft²
|
$120,000
1 Bed
1 Bath
750 ft²
|
$120,000
04/02/2018
|
The Jarboe Group
iCare Realty
|
||
|
07/09/2017
|
|
1 Bed
|
1 Bath
|
635 ft²
|
-
1 Bed
1 Bath
635 ft²
|
-
-
|
-
|
-
|
|
05/21/2017
|
1 Bed
|
1 Bath
|
575 ft²
|
$99,000
1 Bed
1 Bath
575 ft²
|
$102,000
+3.03%
08/04/2017
|
-
|
Stacy Hill
Media Realty LLC
|
|
|
02/06/2017
|
1 Bed
|
1 Bath
|
750 ft²
|
$124,900
1 Bed
1 Bath
750 ft²
|
$118,000
-5.52%
05/01/2017
|
Jim Black Group
Coldwell Banker Realty - South End
|
||
|
12/01/2016
|
1 Bed
|
1 Bath
|
760 ft²
|
$120,000
1 Bed
1 Bath
760 ft²
|
$115,000
-4.17%
04/14/2017
|
Melanie Fleet
Keller Williams Realty
|
||
|
09/06/2016
|
1 Bed
|
1 Bath
|
868 ft²
|
$109,000
1 Bed
1 Bath
868 ft²
|
$110,000
+0.92%
10/26/2017
|
-
|
Tracey Fiorelli
Janice Mitchell R.E., Inc
|
|
|
08/26/2016
|
1 Bed
|
1 Bath
|
658 ft²
|
$112,500
1 Bed
1 Bath
658 ft²
|
$103,000
-8.44%
02/17/2017
|
-
|
Sue-Anne Bock
RE/MAX Vision
|
|
|
07/20/2016
|
1 Bed
|
1 Bath
|
786 ft²
|
$120,000
1 Bed
1 Bath
786 ft²
|
$120,000
11/30/2016
|
-
|
Andrea Castinetti
Castinetti Realty Group
|
|
|
07/19/2016
|
1 Bed
|
1 Bath
|
633 ft²
|
$94,000
1 Bed
1 Bath
633 ft²
|
$94,000
04/26/2017
|
Crawford Realty Team
Emerson REALTORS®
|
||
|
03/30/2016
|
1 Bed
|
1 Bath
|
750 ft²
|
$120,000
1 Bed
1 Bath
750 ft²
|
$120,000
05/03/2016
|
The Jarboe Group
Keller Williams Realty Greater Worcester
|
||
|
03/02/2016
|
1 Bed
|
1 Bath
|
680 ft²
|
$119,900
1 Bed
1 Bath
680 ft²
|
$118,000
-1.58%
05/26/2016
|
Vi Lai
Coldwell Banker Realty - Worcester
|
||
|
02/24/2016
|
1 Bed
|
1 Bath
|
815 ft²
|
$110,000
1 Bed
1 Bath
815 ft²
|
$103,500
-5.91%
05/01/2018
|
-
|
The Jarboe Group
Keller Williams Realty Greater Worcester
|
|
|
07/02/2015
|
1 Bed
|
1 Bath
|
750 ft²
|
$124,900
1 Bed
1 Bath
750 ft²
|
$125,000
+0.08%
10/26/2015
|
-
|
The Jarboe Group
Keller Williams Realty Greater Worcester
|
|
|
06/19/2015
|
2 Bed
|
2 Bath
|
1450 ft²
|
$179,900
2 Bed
2 Bath
1450 ft²
|
$179,900
03/03/2016
|
The Jarboe Group
Keller Williams Realty Greater Worcester
|
||
|
04/27/2015
|
1 Bed
|
1 Bath
|
1356 ft²
|
$139,900
1 Bed
1 Bath
1356 ft²
|
$139,000
-0.64%
10/02/2015
|
-
|
Bruce Linnehan
Coldwell Banker Realty - Worcester
|
|
|
04/17/2015
|
1 Bed
|
1 Bath
|
750 ft²
|
$116,900
1 Bed
1 Bath
750 ft²
|
$115,000
-1.63%
04/05/2016
|
-
|
Kathryn Acciari
Century 21 MetroWest
|
|
|
04/17/2015
|
1 Bed
|
1 Bath
|
684 ft²
|
$124,900
1 Bed
1 Bath
684 ft²
|
$126,470
+1.26%
07/17/2015
|
-
|
Justin Jarboe
Keller Williams Realty Gr.Worc
|
|
|
08/26/2014
|
1 Bed
|
1 Bath
|
772 ft²
|
$125,000
1 Bed
1 Bath
772 ft²
|
$125,000
06/30/2015
|
-
|
Cynthia Walsh MacKenzie
Walsh and Associates Real Estate
|
|
|
05/21/2014
|
1 Bed
|
1 Bath
|
747 ft²
|
$135,000
1 Bed
1 Bath
747 ft²
|
$128,000
-5.19%
07/03/2014
|
-
|
Jane O'Connor
Coldwell Banker Realty - Worcester
|
|
|
07/17/2013
|
1 Bed
|
1 Bath
|
742 ft²
|
$129,999
1 Bed
1 Bath
742 ft²
|
$128,900
-0.85%
04/10/2014
|
Margaret Chassie
Berkshire Hathaway HomeServices Commonwealth Real Estate
|
||
|
06/11/2013
|
1 Bed
|
1 Bath
|
785 ft²
|
$154,900
1 Bed
1 Bath
785 ft²
|
$149,000
-3.81%
08/09/2013
|
James Black
eXp Realty
|
||
|
06/06/2013
|
1 Bed
|
1 Bath
|
764 ft²
|
$129,900
1 Bed
1 Bath
764 ft²
|
$115,500
-11.09%
08/13/2013
|
-
|
Richard Anzalone
RE/MAX First Choice R. E.
|
|
|
04/04/2013
|
Studio
|
1 Bath
|
756 ft²
|
$135,000
Studio
1 Bath
756 ft²
|
$123,000
-8.89%
04/10/2014
|
-
|
Margaret Chassie
Berkshire Hathaway HomeServices Commonwealth Real Estate
|
|
|
05/09/2011
|
Studio
|
1 Bath
|
772 ft²
|
$139,900
Studio
1 Bath
772 ft²
|
$139,900
01/04/2012
|
-
|
Central MA Homes
eXp Realty
|
|
|
05/05/2011
|
Studio
|
1 Bath
|
772 ft²
|
$139,900
Studio
1 Bath
772 ft²
|
$139,900
06/09/2011
|
-
|
Karen Landry
RE/MAX Destiny
|
|
|
03/23/2011
|
Studio
|
1 Bath
|
762 ft²
|
$149,900
Studio
1 Bath
762 ft²
|
$149,900
07/08/2011
|
-
|
Central MA Homes
eXp Realty
|
|
|
09/21/2010
|
Studio
|
1 Bath
|
755 ft²
|
$194,900
Studio
1 Bath
755 ft²
|
$160,000
-17.91%
12/31/2010
|
Central MA Homes
eXp Realty
|
||
|
06/07/2004
|
|
Loft
|
11 Bath
|
111026 ft²
|
$880,000
Loft
11 Bath
111026 ft²
|
$525,000
-40.34%
03/16/2005
|
-
|
Robert Sweeney
Real Living Barbera Associates | Worcester
|
Building Info
