15054 Varsity Street #F
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 23, 2018 | Sold | ||
| Sold | |||
| Dec 3, 2017 | Listed by Edgestone Real Estate, Inc | $424,900 | |
| Listed by Edgestone Real Estate, Inc | |||
| | |||
|
Stunning Move-in Ready Home. This beautiful home has it all! This upgraded home features 3 Bedrooms, 2 1/2 Baths with over 1,500 square feet of living space. The Downstairs boast a gorgeous entry, formal Living and Dining Rooms, a guest bath, laundry room and a gourmet kitchen with new black stainless steel appliances and cabinets with granite counter top. The Upstairs consists of 3-bedrooms, 1 with a balcony overlooking the Beautiful wooded greenbelt. Freshly interior painted, recessed lighting, new carpet, new floors, new windows and new closets doors in bedrooms. There are 2 garages, 1 attached, 1 detached and a South facing patio, the A/C Heater and Ducting have been replaced. The HOA offers 3 sparkling pools, clubhouse, playground, and maintained greenbelts.
| |||
| Sep 15, 2017 | Sold | ||
| Sold | |||
| Aug 10, 2017 | Listed by Equity Center | $340,000 | |
| Listed by Equity Center | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/18/2022
|
3 Bed
|
1 Bath
|
1514 ft²
|
$569,900
3 Bed
1 Bath
1514 ft²
|
$525,000
-7.88%
12/08/2022
|
Milli Rivezzo
Keller Williams Westlake Village
| |
|
08/10/2017
|
3 Bed
|
2 Bath
|
1514 ft²
|
$340,000
3 Bed
2 Bath
1514 ft²
|
$324,450
-4.57%
09/15/2017
|
Barbara Simmons
Xome Inc.
| |
|
05/16/2015
|
3 Bed
|
1 Bath
|
1514 ft²
|
$300,000
3 Bed
1 Bath
1514 ft²
|
$300,000
06/12/2015
|
Michael Rice
Skyline Financial Svcs.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017