16
Map
$125,000
↓ $25K (16.7%)
●
House -
For Sale
1503 N Hill St
Three Rivers, TX 78071
2 Beds
2 Baths
1,008 Ft²
$690
Est. Monthly
About This Property
Updated 2/2 ranch-style home with barndo-inspired character.
Open-concept kitchen/living area features granite countertops, new
cabinets, and new appliances. Reclaimed wood flooring and wood
ceiling in bedroom add warmth, while reclaimed tin accents in
living and kitchen areas create a rustic-industrial feel. New
windows, enclosed carport, cedar accents, and new driveway add
function and curb appeal, plus a 50-amp RV hookup. Windmill-style
ceiling fan and rustic porch lighting enhance the design. One bath
offers a tiled walk-in shower; the second includes a tub/shower
combo. Single-story, move-in ready, with exterior paint updates
scheduled for January 2026 providing added value for the next
homeowner without the upfront cost or planning.
Unit Size
1,008 Ft²
Days on Market
-
Land Size
0.23 acres
Price per sqft
$124
Property Type
House
Property Taxes
$76
HOA Dues
-
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (LERA #1929011)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 23, 2026 | Price Decreased |
$125,000
↓ $25K
(16.7%) | |
| Price Decreased | |||
| Mar 19, 2026 | Price Decreased |
$150,000
↓ $10K
(6.3%) | |
| Price Decreased | |||
| Dec 17, 2025 | Listed by Dockery + Associates | $160,000 | |
| Listed by Dockery + Associates | |||
Property Highlights
Fireplace
Interior Details
Full Bathrooms: 2
Interior Features: Eat-in Kitchen, Open Floorplan, High Speed Internet, Walk-In Closet(s), One Living Area, Liv/Din Combo, Cable TV Available, Telephone, Attic - Access only
Appliances: Refrigerator, Vented Exhaust Fan, Electric Water Heater, Washer Connection, Dryer Connection, Microwave Oven, Stove/Range, Smooth Cooktop, Solid Counter Tops, City Garbage service
Flooring Type: Carpet, Wood, Laminate
Laundry Features: In Garage
Fireplace Features: Not Applicable
Exterior Details
Square Footage: 1008
Security Features: Smoke Detector(s)
Property Condition: Pre-Owned
Architectural Style: Ranch, One Story
Year Built: 1977
Builder Name: unknown
Other Structures: Outbuilding, Shed(s)
Construction Materials: Siding
Pool Features: None
Lot Size Area: 9801
Lot Size Units: Square Feet
Lot Size Acres: 0.225
Lot Size Square Feet: 9801
Lot Size Dimensions: 70 x 140
Financial Details
Tax Annual Amount: $910
Utilities Details
Cooling Type: Ceiling Fan(s), 3+ Window/Wall
Heating Type: None
Location Details
HOA/Condo/Coop Amenities: None, Cable TV
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Three Rivers
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Richard Dockery, Dockery + Associates
Last Updated: 4 months ago
Data Source: LERA, MLS# 1929011
Last Updated: 4 months ago
Data Source: LERA, MLS# 1929011
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017