37
Map
$850,000
●
House -
For Sale
1501 Willow Tree Drive
Fort Worth, TX 76052
4 Beds
3 Baths,
1
Half Bath
3,900 Ft²
$5,619
Est. Monthly
About This Property
Seller offering up to 2.5% in seller credits to use towards rate
buy down or closing costs with preferred lender. Set on a
beautifully treed 1.24-acre lot, this stately custom home offers a
true backyard paradise complete with a saltwater pool, waterfall,
covered patio, and firepit-an ideal setting for outdoor living and
entertaining. Inside, the home is richly detailed with extensive
crown molding, custom millwork, built-ins, designer window
treatments, hardwood floors, ceramic tile, granite, and more. A
spacious game room upstairs and a media room on the main level,
both equipped with surround sound, provide fantastic spaces for
recreation and relaxation. All bedrooms are located on the first
floor and thoughtfully split for privacy. The main living area
features a striking stone fireplace flanked by built-in cabinetry
and bookshelves, opening to an island kitchen with granite
counters, double ovens, a breakfast bar, and abundant storage. This
home blends craftsmanship, comfort, and resort-style amenities-an
exceptional opportunity for buyers seeking space, elegance, and a
truly impressive backyard retreat.
Unit Size
3,900 Ft²
Days on Market
-
Land Size
1.24 acres
Price per sqft
$218
Property Type
House
Property Taxes
$1,445
HOA Dues
-
Year Built
2004
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 days ago (NTREIS #21345613)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 29, 2026 | Relisted | $850,000 | |
| Relisted | |||
| Aug 24, 2026 | In contract | - | |
| In contract | |||
| Jul 31, 2026 | Listed by Keller Williams Realty | $900,000 | |
| Listed by Keller Williams Realty | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Garage Faces Side, Oversized
Garage Spaces: 3
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Sound System, Vaulted Ceiling(s), Decorative Lighting
Appliances: Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Double Oven, Vented Exhaust Fan, Water Filter
Flooring Type: Carpet, Ceramic Tile, Wood
Laundry Features: Electric Dryer Hookup, Washer Hookup, Full Size W/D Area
Has Fireplace
Fireplace Features: Stone, Wood Burning
Fireplaces: 1
Exterior Details
Square Footage: 3900
Security Features: Security System Owned, Burglar
Architectural Style: Traditional
Year Built: 2004
Levels: Two
Construction Materials: Brick, Stone
Patio and Porch Features: Covered
Pool Features: Diving Board, Gunite, In Ground, Pool Sweep, Other
Pool is Private
Lot Size Area: 1.24
Lot Size Units: Acres
Lot Size Acres: 1.24
Lot Size Square Feet: 54014.4
Tax Lot: 10
Financial Details
Tax Annual Amount: $17,338
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Electric, Heat Pump, Zoned
Heating Type: Central, Electric, Heat Pump, Zoned
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Willow Springs Ranch
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Daniel Cline, Keller Williams Realty
Last Updated: 2 days ago
Data Source: NTREIS MLS, MLS# 21345613
Details provided by NTREIS and may not match the public record
Last Updated: 2 days ago
Data Source: NTREIS MLS, MLS# 21345613
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017