$205,653*
●
Condo -
Off Market
150 Sunken Forest Drive #239
Forsyth, MO 65653
2 Beds
2 Baths
1,249 Ft²
$126,000 - $152,000
Reference Base Price*
47.00%
Since Jul 1, 2019
National-US
Primary Model
About This Property
This is a water view penthouse unit that was renovated in 2017 with
new custom kitchen cabinets, granite counters, stainless
appliances. The master bath has new floors, custom cabinets with
marble counters, complete shower with side spray jets. Guest bath
new custom cabinets with marble counter. The HVAC has been
replaced, new water softner, all new lights and fans. The
garage which is on the same level, just a short walk away, has a
new garage door opener. This unit is a corner unit so in
addition to the main deck with water view, it also has a side deck
off the 2nd bedroom. There is also a boat slip available on
the new dock for an additional $10,000.
The manager has listed the unit size as 1249 square feet.
The manager has listed the unit size as 1249 square feet.
Unit Size
1,249 Ft²
Days on Market
-
Land Size
-
Price per sqft
$112
Property Type
Condo
Property Taxes
$773
HOA Dues
-
Year Built
1992
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 14, 2019 | No longer available | - | |
| No longer available | |||
| Dec 19, 2018 | Listed | $139,900 | |
| Listed | |||
Property Highlights
Air Conditioning
Garage
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/30/2017
| |
2 Bed
|
2 Bath
|
1106 ft²
|
$65,000
2 Bed
2 Bath
1106 ft²
|
$135,000
+107.69%
07/24/2018
|
Sherri Cordell
|
|
05/26/2024
|
Loft
|
2 Bath
|
1106 ft²
|
$177,500
Loft
2 Bath
1106 ft²
|
-
-
|
Victoria Y Lewis
White Magnolia Real Estate LLC
| |
|
04/07/2024
|
Loft
|
2 Bath
|
1432 ft²
|
$225,000
Loft
2 Bath
1432 ft²
|
-
-
|
Heather Tankersley
Keller Williams - Branson Tri-Lakes
| |
|
03/10/2024
|
Loft
|
2 Bath
|
1437 ft²
|
$234,998
Loft
2 Bath
1437 ft²
|
-
-
|
Heather Tankersley
Keller Williams - Branson Tri-Lakes
| |
|
12/06/2023
|
Loft
|
2 Bath
|
1210 ft²
|
$188,000
Loft
2 Bath
1210 ft²
|
-
-
|
Michele Ward
Murney Associates - Primrose
| |
|
10/26/2023
|
Loft
|
2 Bath
|
1689 ft²
|
$268,500
Loft
2 Bath
1689 ft²
|
-
-
|
Christopher Coffey
Century 21 Integrity Group
| |
|
10/11/2023
|
Loft
|
2 Bath
|
1106 ft²
|
$189,900
Loft
2 Bath
1106 ft²
|
-
-
|
Victoria Y Lewis
White Magnolia Real Estate LLC
| |
|
09/26/2023
|
Loft
|
2 Bath
|
1115 ft²
|
$165,000
Loft
2 Bath
1115 ft²
|
-
-
|
Mandi Mcclure
White Magnolia Real Estate LLC
| |
|
12/16/2022
|
2 Bed
|
2 Bath
|
1336 ft²
|
$239,777
2 Bed
2 Bath
1336 ft²
|
-
-
|
Storm Price
Coldwell Banker Lewis & Associates
| |
|
03/14/2023
|
Loft
|
2 Bath
|
1001 ft²
|
$152,000
Loft
2 Bath
1001 ft²
|
-
-
|
Katie Lynn Reed
Keller Williams Tri-Lakes
| |
|
02/02/2023
|
2 Bed
|
2 Bath
|
1210 ft²
|
$234,900
2 Bed
2 Bath
1210 ft²
|
-
-
|
Parker Stone
Keller Williams Tri-Lakes
| |
|
11/06/2022
|
Loft
|
2 Bath
|
1188 ft²
|
$169,900
Loft
2 Bath
1188 ft²
|
-
-
|
Kelly M Grisham
RE/MAX Associated Brokers Inc.
| |
|
10/12/2022
|
2 Bed
|
2 Bath
|
1210 ft²
|
$175,900
2 Bed
2 Bath
1210 ft²
|
-
-
|
David H Luleich Jr
Haven House Realty
| |
|
06/18/2022
|
2 Bed
|
2 Bath
|
1173 ft²
|
$229,900
2 Bed
2 Bath
1173 ft²
|
-
-
|
Jim Viebrock
Murney Associates - Primrose
| |
|
07/25/2022
|
2 Bed
|
2 Bath
|
1210 ft²
|
$230,000
2 Bed
2 Bath
1210 ft²
|
-
-
|
Parker Stone
Keller Williams Tri-Lakes
| |
|
07/15/2022
|
2 Bed
|
2 Bath
|
1209 ft²
|
$209,000
2 Bed
2 Bath
1209 ft²
|
-
-
|
Jonathan K Lee
Keller Williams - Branson Tri-Lakes
| |
|
07/14/2022
|
2 Bed
|
2 Bath
|
1318 ft²
|
$189,500
2 Bed
2 Bath
1318 ft²
|
-
-
|
David H Luleich Jr
Haven House Realty
| |
|
02/10/2022
|
3 Bed
|
2 Bath
|
1906 ft²
|
$229,900
3 Bed
2 Bath
1906 ft²
|
-
-
|
Chris Miller
Sunset Realty Services Inc.
| |
|
01/25/2022
|
2 Bed
|
2 Bath
|
1181 ft²
|
$175,000
2 Bed
2 Bath
1181 ft²
|
$131,005
-25.14%
04/01/2022
|
Jonathan K Lee
Keller Williams Tri-Lakes
| |
|
12/18/2021
|
2 Bed
|
2 Bath
|
1180 ft²
|
$129,900
2 Bed
2 Bath
1180 ft²
|
-
-
|
Gregory Maige
Soaring Eagle Realty LLC
| |
|
12/02/2021
|
2 Bed
|
2 Bath
|
1283 ft²
|
$185,000
2 Bed
2 Bath
1283 ft²
|
-
-
|
Katie Lynn Reed
Keller Williams Tri-Lakes
| |
|
10/26/2021
|
2 Bed
|
2 Bath
|
1142 ft²
|
$189,900
2 Bed
2 Bath
1142 ft²
|
-
-
|
Kimberly Hagan
Keller Williams Tri-Lakes
| |
|
09/16/2021
|
1 Bed
|
2 Bath
|
1001 ft²
|
$159,900
1 Bed
2 Bath
1001 ft²
|
$137,800
-13.82%
12/29/2021
|
Kay & Jerry Fridley
Right Choice Realtors
| |
|
09/03/2021
|
3 Bed
|
2 Bath
|
1874 ft²
|
$189,000
3 Bed
2 Bath
1874 ft²
|
-
-
|
Gary M Winans
Keller Williams Tri-Lakes
| |
|
09/03/2021
|
2 Bed
|
2 Bath
|
1173 ft²
|
$189,900
2 Bed
2 Bath
1173 ft²
|
-
-
|
Jim Viebrock
Murney Associates - Primrose
| |
|
08/27/2021
|
2 Bed
|
2 Bath
|
1209 ft²
|
$183,000
2 Bed
2 Bath
1209 ft²
|
-
-
|
Paul Richard
Keller Williams - Branson Tri-Lakes
| |
|
08/20/2021
|
2 Bed
|
2 Bath
|
1142 ft²
|
$158,000
2 Bed
2 Bath
1142 ft²
|
-
-
|
Katie Lynn Reed
Keller Williams Tri-Lakes
| |
|
05/29/2021
|
2 Bed
|
2 Bath
|
1140 ft²
|
$174,900
2 Bed
2 Bath
1140 ft²
|
-
-
|
Timothy F Burson
Realty Company of the Ozarks
| |
|
04/09/2021
|
2 Bed
|
2 Bath
|
1120 ft²
|
$149,500
2 Bed
2 Bath
1120 ft²
|
$139,500
-6.69%
06/07/2021
|
David H Luleich Jr
| |
|
02/08/2021
|
2 Bed
|
2 Bath
|
1413 ft²
|
$134,900
2 Bed
2 Bath
1413 ft²
|
$134,900
06/03/2021
|
Douglas Jackson
| |
|
12/07/2020
|
2 Bed
|
2 Bath
|
1106 ft²
|
$135,000
2 Bed
2 Bath
1106 ft²
|
$81,300
-39.78%
04/06/2021
|
Kimberly Hagan
| |
|
09/12/2020
|
2 Bed
|
2 Bath
|
1120 ft²
|
$165,000
2 Bed
2 Bath
1120 ft²
|
-
-
|
-
| |
|
08/16/2020
|
2 Bed
|
2 Bath
|
1142 ft²
|
$125,000
2 Bed
2 Bath
1142 ft²
|
-
-
|
-
| |
|
06/17/2020
|
2 Bed
|
2 Bath
|
1356 ft²
|
$138,500
2 Bed
2 Bath
1356 ft²
|
-
-
|
-
| |
|
04/16/2020
|
1 Bed
|
1 Bath
|
756 ft²
|
$90,000
1 Bed
1 Bath
756 ft²
|
-
-
|
-
| |
|
02/23/2020
|
2 Bed
|
2 Bath
|
1346 ft²
|
$137,500
2 Bed
2 Bath
1346 ft²
|
-
-
|
-
| |
|
01/27/2020
|
Loft
|
2 Bath
|
1106 ft²
|
$94,900
Loft
2 Bath
1106 ft²
|
-
-
|
-
| |
|
01/08/2020
|
2 Bed
|
2 Bath
|
1120 ft²
|
$145,000
2 Bed
2 Bath
1120 ft²
|
-
-
|
-
| |
|
08/23/2019
|
2 Bed
|
2 Bath
|
1209 ft²
|
$132,000
2 Bed
2 Bath
1209 ft²
|
-
-
|
-
| |
|
12/06/2019
|
2 Bed
|
2 Bath
|
1140 ft²
|
$107,900
2 Bed
2 Bath
1140 ft²
|
$136,200
+26.23%
07/20/2020
|
Shane Grady
| |
|
11/06/2019
|
2 Bed
|
2 Bath
|
1106 ft²
|
$115,000
2 Bed
2 Bath
1106 ft²
|
-
-
|
-
| |
|
07/09/2019
|
2 Bed
|
2 Bath
|
1240 ft²
|
$130,000
2 Bed
2 Bath
1240 ft²
|
-
-
|
-
| |
|
02/26/2019
|
2 Bed
|
2 Bath
|
1296 ft²
|
$127,900
2 Bed
2 Bath
1296 ft²
|
$148,400
+16.03%
07/05/2019
|
Sherrie R-Veltkamp
| |
|
02/18/2019
|
2 Bed
|
2 Bath
|
1210 ft²
|
$119,900
2 Bed
2 Bath
1210 ft²
|
-
-
|
-
| |
|
01/31/2019
|
2 Bed
|
2 Bath
|
1209 ft²
|
$110,000
2 Bed
2 Bath
1209 ft²
|
-
-
|
-
| |
|
09/08/2018
|
2 Bed
|
2 Bath
|
1106 ft²
|
-
2 Bed
2 Bath
1106 ft²
|
-
-
|
-
| |
|
01/21/2019
|
2 Bed
|
2 Bath
|
1120 ft²
|
$142,000
2 Bed
2 Bath
1120 ft²
|
-
-
|
-
| |
|
12/19/2018
|
2 Bed
|
2 Bath
|
1249 ft²
|
$139,900
2 Bed
2 Bath
1249 ft²
|
-
-
|
-
| |
|
11/13/2018
|
2 Bed
|
2 Bath
|
1120 ft²
|
$124,900
2 Bed
2 Bath
1120 ft²
|
-
-
|
-
| |
|
11/06/2018
|
1 Bed
|
1 Bath
|
736 ft²
|
$55,000
1 Bed
1 Bath
736 ft²
|
-
-
|
-
| |
|
10/31/2018
|
2 Bed
|
2 Bath
|
1230 ft²
|
$127,900
2 Bed
2 Bath
1230 ft²
|
$140,600
+9.93%
09/06/2019
|
Shane Grady
| |
|
08/13/2018
|
2 Bed
|
2 Bath
|
1498 ft²
|
-
2 Bed
2 Bath
1498 ft²
|
-
-
|
-
| |
|
08/13/2018
|
2 Bed
|
2 Bath
|
1375 ft²
|
$90,000
2 Bed
2 Bath
1375 ft²
|
$85,000
-5.56%
10/17/2018
|
Jim Robertson
| |
|
03/08/2018
|
2 Bed
|
2 Bath
|
1257 ft²
|
-
2 Bed
2 Bath
1257 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017